|
|
|
(State or other Jurisdiction of Incorporation)
|
(Commission File Number)
|
(IRS Employer Identification No.)
|
|
|
|
(Address of Principal Executive Offices)
|
(Zip Code)
|
Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
|
Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
|
Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
|
Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))
|
Title of each class
|
Trading
Symbol(s)
|
Name of each exchange
on which registered
|
|
|
Item 2.01 |
Completion of Acquisition or Disposition of Assets.
|
Item 8.01 |
Other Events.
|
Item 9.01 |
Financial Statements and Exhibits.
|
Exhibit No.
|
||
Unaudited Pro Forma Consolidated Condensed Financial Information.
|
||
104
|
Cover Page Interactive File (the cover page tags are embedded within the Inline XBRL document).
|
LOEWS CORPORATION
|
|
By:
|
/s/ Marc A. Alpert |
|
Name:
|
Marc A. Alpert |
|
Title:
|
Senior Vice President,
General Counsel
and Secretary
|
December 31, 2019
|
As Reported
|
Pro Forma
Adjustments |
Pro Forma
|
||||||||||
(In millions)
|
|||||||||||||
Assets:
|
|||||||||||||
Investments
|
$
|
51,250
|
$
|
(135
|
)
|
(a)
|
$
|
51,115
|
|||||
Cash
|
336
|
(21
|
)
|
(a)
|
315
|
||||||||
Receivables
|
7,675
|
(262
|
)
|
(a)
|
7,413
|
||||||||
Property, plant and equipment
|
15,568
|
(5,153
|
)
|
(a)
|
10,415
|
||||||||
Goodwill
|
767
|
767
|
|||||||||||
Deferred non-insurance warranty acquisition expenses
|
2,840
|
2,840
|
|||||||||||
Deferred acquisition costs of insurance subsidiaries
|
662
|
662
|
|||||||||||
Other assets
|
3,145
|
(263
|
)
|
(a)
|
2,882
|
||||||||
Total assets
|
$
|
82,243
|
$
|
(5,834
|
)
|
$
|
76,409
|
||||||
Liabilities and Equity:
|
|||||||||||||
Insurance reserves
|
$
|
38,614
|
$
|
38,614
|
|||||||||
Payable to brokers
|
108
|
108
|
|||||||||||
Short term debt
|
77
|
77
|
|||||||||||
Long term debt
|
11,456
|
$
|
(1,976
|
)
|
(a)
|
9,480
|
|||||||
Deferred income taxes
|
1,168
|
(316
|
)
|
(a)
|
852
|
||||||||
Deferred non-insurance warranty acquisition revenue
|
3,779
|
3,779
|
|||||||||||
Other liabilities
|
5,111
|
(579
|
)
|
(a)
|
4,532
|
||||||||
Total liabilities
|
60,313
|
(2,871
|
)
|
57,442
|
|||||||||
Commitments and contingent liabilities
|
|||||||||||||
Shareholders’ equity
|
19,119
|
(1,447
|
)
|
(b)
|
17,672
|
||||||||
Noncontrolling interests
|
2,811
|
(1,516
|
)
|
(a)
|
1,295
|
||||||||
Total equity
|
21,930
|
(2,963
|
)
|
18,967
|
|||||||||
Total liabilities and equity
|
$
|
82,243
|
$
|
(5,834
|
)
|
$
|
76,409
|
Year Ended December 31, 2019
|
As Reported
|
Pro Forma
Adjustments (c) |
Pro Forma
|
|||||||||
(In millions, except per share data)
|
||||||||||||
Revenues:
|
||||||||||||
Insurance premiums
|
$
|
7,428
|
$
|
7,428
|
||||||||
Net investment income
|
2,355
|
$
|
(6
|
)
|
2,349
|
|||||||
Investment gains
|
49
|
49
|
||||||||||
Non-insurance warranty revenue
|
1,161
|
1,161
|
||||||||||
Operating revenues and other
|
3,938
|
(982
|
)
|
2,956
|
||||||||
Total
|
14,931
|
(988
|
)
|
13,943
|
||||||||
Expenses:
|
||||||||||||
Insurance claims and policyholders’ benefits
|
5,806
|
5,806
|
||||||||||
Amortization of deferred acquisition costs
|
1,383
|
1,383
|
||||||||||
Non-insurance warranty expense
|
1,082
|
1,082
|
||||||||||
Operating expenses and other
|
4,950
|
(1,267
|
)
|
3,683
|
||||||||
Interest
|
591
|
(123
|
)
|
468
|
||||||||
Total
|
13,812
|
(1,390
|
)
|
12,422
|
||||||||
Income before income tax
|
1,119
|
402
|
1,521
|
|||||||||
Income tax expense
|
(248
|
)
|
(60
|
)
|
(308
|
)
|
||||||
Income from continuing operations
|
871
|
342
|
1,213
|
|||||||||
Amounts attributable to noncontrolling interests
|
61
|
(167
|
)
|
(106
|
)
|
|||||||
Net income attributable to Loews Corporation
|
$
|
932
|
$
|
175
|
$
|
1,107
|
||||||
Basic net income per common share
|
$
|
3.08
|
$
|
3.66
|
||||||||
Diluted net income per common share
|
$
|
3.07
|
$
|
3.65
|
||||||||
Basic weighted average number of shares outstanding
|
302.70
|
302.70
|
||||||||||
Diluted weighted average number of shares outstanding
|
303.35
|
303.35
|
(a)
|
To eliminate assets, liabilities and noncontrolling interests related to the deconsolidation of Diamond, including deferred tax liabilities related to outside
basis difference for the Company’s investment in Diamond.
|
|
(b)
|
To adjust shareholders’ equity and recognize a loss upon the deconsolidation of Diamond at an estimated fair value of zero.
|
|
(c)
|
To eliminate revenues, expenses and noncontrolling interests related to the deconsolidation of Diamond.
|