x
|
QUARTERLY
REPORT PURSUANT TO SECTION 13 OR 15(d) OF
THE
SECURITIES EXCHANGE ACT OF 1934
|
o
|
TRANSITION
REPORT PURSUANT TO SECTION 13 OR 15(d)
OF
THE SECURITIES EXCHANGE ACT OF 1934
|
|
Delaware
|
13-2646102
|
|
(State
or other jurisdiction of incorporation or
organization)
|
(I.R.S.
Employer Identification
No.)
|
Yes
|
X
|
No
|
Large
accelerated filer
|
X
|
Accelerated
filer
|
Non-accelerated
filer
|
Yes
|
No
|
X
|
Class
|
Outstanding
at July 20, 2007
|
|
Common
stock, $0.01 par value
|
535,189,548
shares
|
|
Carolina
Group stock, $0.01 par value
|
108,443,641
shares
|
Page
|
||
No.
|
||
Part
I. Financial Information
|
||
Item
1. Financial Statements (unaudited)
|
||
Consolidated
Condensed Balance Sheets
|
||
30,
2007 and December 31, 2006
|
3
|
|
Consolidated
Condensed Statements of Income
|
||
Three
and six months ended June 30, 2007 and 2006
|
4
|
|
Consolidated
Condensed Statements of Shareholders’ Equity
|
||
June
30, 2007 and 2006
|
6
|
|
Consolidated
Condensed Statements of Cash Flows
|
||
Six
months ended June 30, 2007 and 2006
|
7
|
|
Notes
to Consolidated Condensed Financial Statements
|
9
|
|
Item
2. Management’s Discussion and Analysis of Financial Condition
and Results of Operations
|
54
|
|
Item
3. Quantitative and Qualitative Disclosures about Market
Risk
|
92
|
|
Item
4. Controls and Procedures
|
94
|
|
Part
II. Other Information
|
||
Item
1. Legal Proceedings
|
95
|
|
Item
1A. Risk Factors
|
95
|
|
Item
2. Unregistered Sales of Equity Securities and Use of
Proceeds
|
100
|
|
Item
4. Submission of Matters to a Vote of Security Holders
|
100
|
|
Item
6. Exhibits
|
101
|
June
30,
2007
|
December
31,
2006
|
|||||||
(In
millions)
|
||||||||
Assets:
|
||||||||
Investments:
|
||||||||
Fixed
maturities, amortized cost of $36,019.2 and $36,852.6
|
$ |
36,217.8
|
$ |
37,569.7
|
||||
Equity
securities, cost of $1,092.1 and $967.0
|
1,430.3
|
1,308.8
|
||||||
Limited
partnership investments
|
2,352.3
|
2,160.5
|
||||||
Other
investments
|
66.2
|
27.4
|
||||||
Short-term
investments
|
14,248.2
|
12,822.4
|
||||||
Total
investments
|
54,314.8
|
53,888.8
|
||||||
Cash
|
137.1
|
133.8
|
||||||
Receivables
|
14,527.4
|
13,027.3
|
||||||
Property,
plant and equipment
|
5,989.1
|
5,501.3
|
||||||
Deferred
income taxes
|
798.8
|
620.9
|
||||||
Goodwill
and other intangible assets
|
297.4
|
298.9
|
||||||
Other
assets
|
1,792.2
|
1,716.5
|
||||||
Deferred
acquisition costs of insurance subsidiaries
|
1,197.2
|
1,190.4
|
||||||
Separate
account business
|
483.5
|
503.0
|
||||||
Total
assets
|
$ |
79,537.5
|
$ |
76,880.9
|
||||
Liabilities
and Shareholders’ Equity:
|
||||||||
Insurance
reserves:
|
||||||||
Claim
and claim adjustment expense
|
$ |
29,183.9
|
$ |
29,636.0
|
||||
Future
policy benefits
|
6,870.7
|
6,644.7
|
||||||
Unearned
premiums
|
3,882.0
|
3,783.8
|
||||||
Policyholders’
funds
|
999.6
|
1,015.4
|
||||||
Total
insurance reserves
|
40,936.2
|
41,079.9
|
||||||
Payable
for securities purchased
|
3,786.7
|
1,046.7
|
||||||
Collateral
on loaned securities and derivatives
|
3,098.8
|
3,601.5
|
||||||
Short-term
debt
|
164.1
|
4.6
|
||||||
Long-term
debt
|
4,957.4
|
5,567.8
|
||||||
Reinsurance
balances payable
|
528.1
|
539.1
|
||||||
Other
liabilities
|
4,909.3
|
5,140.2
|
||||||
Separate
account business
|
483.5
|
503.0
|
||||||
Total
liabilities
|
58,864.1
|
57,482.8
|
||||||
Minority
interest
|
3,533.9
|
2,896.3
|
||||||
Preferred
stock, $0.10 par value,
|
||||||||
Authorized
– 100,000,000 shares
|
||||||||
Common
stock:
|
||||||||
Loews
common stock, $0.01 par value:
|
||||||||
Authorized
– 1,800,000,000 shares
|
||||||||
Issued
– 544,337,653 and 544,203,457 shares
|
5.4
|
5.4
|
||||||
Carolina
Group stock, $0.01 par value:
|
||||||||
Authorized
– 600,000,000 shares
|
||||||||
Issued
–108,783,641 and 108,665,806 shares
|
1.1
|
1.1
|
||||||
Additional
paid-in capital
|
4,064.7
|
4,017.6
|
||||||
Earnings
retained in the business
|
13,349.0
|
12,098.7
|
||||||
Accumulated
other comprehensive income
|
111.2
|
386.7
|
||||||
17,531.4
|
16,509.5
|
|||||||
Less
treasury stock, at cost (8,698,549 shares of Loews common stock as
of
|
||||||||
June
30, 2007 and 340,000 shares of Carolina Group stock as of
|
||||||||
June
30, 2007 and December 31, 2006)
|
391.9
|
7.7
|
||||||
Total
shareholders’ equity
|
17,139.5
|
16,501.8
|
||||||
Total
liabilities and shareholders’ equity
|
$ |
79,537.5
|
$ |
76,880.9
|
Three
Months Ended
June
30,
|
Six
Months Ended
June
30,
|
|||||||||||||||
2007
|
2006
|
2007
|
2006
|
|||||||||||||
(In
millions, except per share data)
|
||||||||||||||||
Revenues:
|
||||||||||||||||
Insurance
premiums
|
$ |
1,871.7
|
$ |
1,892.0
|
$ |
3,734.0
|
$ |
3,760.6
|
||||||||
Net
investment income
|
840.1
|
640.9
|
1,605.5
|
1,345.0
|
||||||||||||
Investment
losses
|
(138.9 | ) | (93.3 | ) | (160.2 | ) | (91.3 | ) | ||||||||
Gain
on issuance of subsidiary stock
|
3.2
|
138.5
|
||||||||||||||
Manufactured
products (including excise taxes of
|
||||||||||||||||
$180.0,
$176.7, $341.7 and $340.6)
|
1,095.4
|
1,020.7
|
2,054.6
|
1,919.1
|
||||||||||||
Other
|
965.8
|
817.0
|
1,924.6
|
1,588.4
|
||||||||||||
Total
|
4,637.3
|
4,277.3
|
9,297.0
|
8,521.8
|
||||||||||||
Expenses:
|
||||||||||||||||
Insurance
claims and policyholders’ benefits
|
1,473.4
|
1,432.2
|
2,921.3
|
2,924.2
|
||||||||||||
Amortization
of deferred acquisition costs
|
371.7
|
371.8
|
752.6
|
742.0
|
||||||||||||
Cost
of manufactured products sold
|
633.3
|
574.7
|
1,200.8
|
1,108.0
|
||||||||||||
Other
operating expenses
|
855.4
|
818.0
|
1,652.9
|
1,607.8
|
||||||||||||
Restructuring
and other related charges
|
(12.9 | ) | (12.9 | ) | ||||||||||||
Interest
|
73.1
|
70.7
|
151.7
|
145.3
|
||||||||||||
Total
|
3,406.9
|
3,254.5
|
6,679.3
|
6,514.4
|
||||||||||||
1,230.4
|
1,022.8
|
2,617.7
|
2,007.4
|
|||||||||||||
Income
tax expense
|
398.5
|
337.2
|
853.8
|
671.4
|
||||||||||||
Minority
interest
|
169.6
|
114.5
|
335.5
|
218.9
|
||||||||||||
Total
|
568.1
|
451.7
|
1,189.3
|
890.3
|
||||||||||||
Income
from continuing operations
|
662.3
|
571.1
|
1,428.4
|
1,117.1
|
||||||||||||
Discontinued
operations, net
|
(8.9 | ) | (2.4 | ) | (6.7 | ) | (7.4 | ) | ||||||||
Net
income
|
$ |
653.4
|
$ |
568.7
|
$ |
1,421.7
|
$ |
1,109.7
|
||||||||
Net
income attributable to:
|
||||||||||||||||
Loews
common stock:
|
||||||||||||||||
Income
from continuing operations
|
$ |
520.6
|
$ |
477.3
|
$ |
1,169.1
|
$ |
955.7
|
||||||||
Discontinued
operations, net
|
(8.9 | ) | (2.4 | ) | (6.7 | ) | (7.4 | ) | ||||||||
Loews
common stock
|
511.7
|
474.9
|
1,162.4
|
948.3
|
||||||||||||
Carolina
Group stock
|
141.7
|
93.8
|
259.3
|
161.4
|
||||||||||||
Total
|
$ |
653.4
|
$ |
568.7
|
$ |
1,421.7
|
$ |
1,109.7
|
Three
Months Ended
June
30,
|
Six
Months Ended
June
30,
|
|||||||||||||||
2007
|
2006
|
2007
|
2006
|
|||||||||||||
(In
millions, except per share data)
|
||||||||||||||||
Basic
net income per Loews common share:
|
||||||||||||||||
Income
from continuing operations
|
$ |
0.97
|
$ |
0.86
|
$ |
2.17
|
$ |
1.71
|
||||||||
Discontinued
operations, net
|
(0.02 | ) | (0.01 | ) | (0.01 | ) | ||||||||||
Net
income
|
$ |
0.95
|
$ |
0.86
|
$ |
2.16
|
$ |
1.70
|
||||||||
Basic
net income per Carolina Group share
|
$ |
1.31
|
$ |
1.09
|
$ |
2.39
|
$ |
1.96
|
||||||||
Diluted
net income per Loews common share:
|
||||||||||||||||
Income
from continuing operations
|
$ |
0.97
|
$ |
0.85
|
$ |
2.16
|
$ |
1.71
|
||||||||
Discontinued
operations, net
|
(0.02 | ) | (0.01 | ) | (0.01 | ) | ||||||||||
Net
income
|
$ |
0.95
|
$ |
0.85
|
$ |
2.15
|
$ |
1.70
|
||||||||
Diluted
net income per Carolina Group share
|
$ |
1.30
|
$ |
1.09
|
$ |
2.39
|
$ |
1.96
|
||||||||
Basic
weighted average number of shares
|
||||||||||||||||
outstanding:
|
||||||||||||||||
Loews
common stock
|
536.30
|
555.37
|
538.90
|
556.41
|
||||||||||||
Carolina
Group stock
|
108.44
|
86.03
|
108.41
|
82.15
|
||||||||||||
Diluted
weighted average number of shares
|
||||||||||||||||
outstanding:
|
||||||||||||||||
Loews
common stock
|
537.50
|
556.16
|
540.01
|
557.21
|
||||||||||||
Carolina
Group stock
|
108.56
|
86.11
|
108.54
|
82.24
|
Comprehensive
Income
(Loss)
|
Loews
Common
Stock
|
Carolina
Group
Stock
|
Additional
Paid-in
Capital
|
Earnings
Retained
in
the
Business
|
Accumulated
Other
Comprehensive
Income
|
Common
Stock
Held
in
Treasury
|
||||||||||||||||||||||
(In
millions, except per share data)
|
||||||||||||||||||||||||||||
Balance,
January 1, 2006
|
$ |
5.6
|
$ |
0.8
|
$ |
2,417.9
|
$ |
10,364.4
|
$ |
311.1
|
$ | (7.7 | ) | |||||||||||||||
Comprehensive
income:
|
||||||||||||||||||||||||||||
Net
income
|
$ |
1,109.7
|
1,109.7
|
|||||||||||||||||||||||||
Other
comprehensive losses
|
(443.0 | ) | (443.0 | ) | ||||||||||||||||||||||||
Comprehensive
income
|
$ |
666.7
|
||||||||||||||||||||||||||
Dividends
paid:
|
||||||||||||||||||||||||||||
Loews
common stock, $0.113
|
||||||||||||||||||||||||||||
per
share
|
(62.6 | ) | ||||||||||||||||||||||||||
Carolina
Group stock, $0.91
|
||||||||||||||||||||||||||||
per
share
|
(78.1 | ) | ||||||||||||||||||||||||||
Purchase
of Loews treasury stock
|
(244.5 | ) | ||||||||||||||||||||||||||
Retirement
of treasury stock
|
(7.3 | ) | (48.4 | ) |
55.7
|
|||||||||||||||||||||||
Issuance
of Loews common stock
|
9.1
|
|||||||||||||||||||||||||||
Issuance
of Carolina Group stock
|
0.1
|
753.7
|
||||||||||||||||||||||||||
Stock-based
compensation
|
7.1
|
|||||||||||||||||||||||||||
Other
|
0.2
|
|||||||||||||||||||||||||||
Balance,
June 30, 2006
|
$ |
5.6
|
$ |
0.9
|
$ |
3,180.7
|
$ |
11,285.0
|
$ | (131.9 | ) | $ | (196.5 | ) | ||||||||||||||
Balance,
January 1, 2007
|
$ |
5.4
|
$ |
1.1
|
$ |
4,017.6
|
$ |
12,098.7
|
$ |
386.7
|
$ | (7.7 | ) | |||||||||||||||
Adjustment
to initially apply:
|
||||||||||||||||||||||||||||
FIN
No. 48 (Note 1)
|
(36.6 | ) | ||||||||||||||||||||||||||
FSP
FTB 85-4-1 (Note 1)
|
33.7
|
|||||||||||||||||||||||||||
Balance,
January 1, 2007, as adjusted
|
5.4
|
1.1
|
4,017.6
|
12,095.8
|
386.7
|
(7.7 | ) | |||||||||||||||||||||
Comprehensive
income:
|
||||||||||||||||||||||||||||
Net
income
|
$ |
1,421.7
|
1,421.7
|
|||||||||||||||||||||||||
Other
comprehensive income
|
(275.5 | ) | (275.5 | ) | ||||||||||||||||||||||||
Comprehensive
income
|
$ |
1,146.2
|
||||||||||||||||||||||||||
Dividends
paid:
|
||||||||||||||||||||||||||||
Loews
common stock, $0.125
|
||||||||||||||||||||||||||||
per
share
|
(67.4 | ) | ||||||||||||||||||||||||||
Carolina
Group stock, $0.91
|
||||||||||||||||||||||||||||
per
share
|
(98.7 | ) | ||||||||||||||||||||||||||
Purchase
of Loews treasury stock
|
(384.2 | ) | ||||||||||||||||||||||||||
Issuance
of Loews common stock
|
2.5
|
|||||||||||||||||||||||||||
Issuance
of Carolina Group stock
|
3.1
|
|||||||||||||||||||||||||||
Stock-based
compensation
|
13.5
|
|||||||||||||||||||||||||||
Other
|
1.6
|
(2.4 | ) | |||||||||||||||||||||||||
Deferred
tax benefit related to
|
||||||||||||||||||||||||||||
interest
expense imputed on
|
||||||||||||||||||||||||||||
Diamond
Offshore’s 1.5%
|
||||||||||||||||||||||||||||
debentures
(Note 7)
|
26.4
|
|||||||||||||||||||||||||||
Balance,
June 30, 2007
|
$ |
5.4
|
$ |
1.1
|
$ |
4,064.7
|
$ |
13,349.0
|
$ |
111.2
|
$ | (391.9 | ) |
Six
Months Ended June 30
|
2007
|
2006
|
||||||
(In
millions)
|
||||||||
Operating
Activities:
|
||||||||
Net
income
|
$ |
1,421.7
|
$ |
1,109.7
|
||||
Adjustments
to reconcile net income to net cash
|
||||||||
provided
(used) by operating activities, net
|
324.4
|
360.6
|
||||||
Changes
in operating assets and liabilities, net:
|
||||||||
Reinsurance
receivables
|
555.5
|
454.7
|
||||||
Other
receivables
|
(65.0 | ) | (279.8 | ) | ||||
Federal
income tax
|
227.4
|
207.7
|
||||||
Prepaid
reinsurance premiums
|
(21.7 | ) | (48.7 | ) | ||||
Deferred
acquisition costs
|
(6.8 | ) | (13.4 | ) | ||||
Insurance
reserves and claims
|
(87.5 | ) | (370.4 | ) | ||||
Reinsurance
balances payable
|
(11.1 | ) |
20.5
|
|||||
Other
liabilities
|
(418.6 | ) | (202.9 | ) | ||||
Trading
securities
|
586.5
|
261.2
|
||||||
Other,
net
|
(154.8 | ) |
95.8
|
|||||
Net
cash flow operating activities - continuing operations
|
2,350.0
|
1,595.0
|
||||||
Net
cash flow operating activities - discontinued operations
|
(25.2 | ) | (4.4 | ) | ||||
Net
cash flow operating activities - total
|
2,324.8
|
1,590.6
|
||||||
Investing
Activities:
|
||||||||
Purchases
of fixed maturities
|
(33,937.6 | ) | (35,395.5 | ) | ||||
Proceeds
from sales of fixed maturities
|
31,598.0
|
31,898.3
|
||||||
Proceeds
from maturities of fixed maturities
|
2,836.3
|
4,102.8
|
||||||
Purchases
of equity securities
|
(99.8 | ) | (262.6 | ) | ||||
Proceeds
from sales of equity securities
|
109.1
|
119.9
|
||||||
Purchases
of property and equipment
|
(745.0 | ) | (395.6 | ) | ||||
Proceeds
from sales of property and equipment
|
13.2
|
1.5
|
||||||
Change
in collateral on loaned securities
|
(502.7 | ) |
573.3
|
|||||
Change
in short-term investments
|
(1,067.3 | ) | (1,902.2 | ) | ||||
Change
in other investments
|
(85.1 | ) | (172.8 | ) | ||||
Other,
net
|
54.5
|
|||||||
Net
cash flow investing activities - continuing operations
|
(1,826.4 | ) | (1,432.9 | ) | ||||
Net
cash flow investing activities - discontinued operations, including
proceeds
|
||||||||
from
disposition
|
49.6
|
23.5
|
||||||
Net
cash flow investing activities - total
|
(1,776.8 | ) | (1,409.4 | ) |
Six
Months Ended June 30
|
2007
|
2006
|
||||||
(In
millions)
|
||||||||
Financing
Activities:
|
||||||||
Dividends
paid
|
$ | (166.1 | ) | $ | (140.7 | ) | ||
Dividends
paid to minority interest
|
(314.9 | ) | (111.3 | ) | ||||
Purchases
of treasury shares
|
(379.1 | ) | (244.5 | ) | ||||
Issuance
of common stock
|
5.6
|
760.8
|
||||||
Proceeds
from subsidiaries’ equity issuances
|
312.3
|
|||||||
Principal
payments on debt
|
(1.8 | ) | (67.5 | ) | ||||
Issuance
of debt
|
11.9
|
|||||||
Receipts
of investment contract account balances
|
1.4
|
1.2
|
||||||
Return
of investment contract account balances
|
(56.8 | ) | (406.6 | ) | ||||
Excess
tax benefits from share-based payment arrangements
|
6.7
|
2.8
|
||||||
Other
|
9.5
|
4.0
|
||||||
Net
cash flow financing activities - continuing operations
|
(583.2 | ) | (189.9 | ) | ||||
Net
change in cash
|
(35.2 | ) | (8.7 | ) | ||||
Net
cash transactions from:
|
||||||||
Continuing
operations to discontinued operations
|
62.8
|
14.5
|
||||||
Discontinued
operations to continuing operations
|
(62.8 | ) | (14.5 | ) | ||||
Cash,
beginning of period
|
174.0
|
182.0
|
||||||
Cash,
end of period
|
$ |
138.8
|
$ |
173.3
|
||||
Cash,
end of period:
|
||||||||
Continuing
operations
|
$ |
137.1
|
$ |
139.9
|
||||
Discontinued
operations
|
1.7
|
33.4
|
||||||
Total
|
$ |
138.8
|
$ |
173.3
|
As
of June 30, 2007
|
Number
of Life
Settlement
Contracts
|
Fair
Value of Life
Settlement
Contracts
|
Face
Amount of
Life
Insurance
Policies
|
|||||||||
(In
millions of dollars)
|
||||||||||||
Estimated
maturity during:
|
||||||||||||
2007
|
40
|
$ |
4.0
|
$ |
25.0
|
|||||||
2008
|
80
|
9.0
|
51.0
|
|||||||||
2009
|
80
|
9.0
|
50.0
|
|||||||||
2010
|
80
|
9.0
|
50.0
|
|||||||||
2011
|
80
|
9.0
|
50.0
|
|||||||||
Thereafter
|
1,086
|
68.0
|
541.0
|
|||||||||
Total
|
1,446
|
$ |
108.0
|
$ |
767.0
|
Three
Months Ended
June
30,
|
Six
Months Ended
June
30,
|
|||||||||||||||
2007
|
2006
|
2007
|
2006
|
|||||||||||||
(In
millions)
|
||||||||||||||||
Net
investment income consisted of:
|
||||||||||||||||
Fixed
maturity securities
|
$ |
525.2
|
$ |
488.5
|
$ |
1,021.6
|
$ |
909.8
|
||||||||
Short-term
investments
|
103.7
|
88.4
|
199.9
|
183.7
|
||||||||||||
Limited
partnerships
|
79.1
|
57.1
|
142.1
|
137.2
|
||||||||||||
Equity
securities
|
6.0
|
11.4
|
11.1
|
19.3
|
||||||||||||
Income
from trading portfolio
|
128.5
|
13.5
|
219.9
|
126.4
|
||||||||||||
Interest
expense on funds withheld and other deposits
|
(0.3 | ) | (29.8 | ) | (0.8 | ) | (54.6 | ) | ||||||||
Other
|
20.7
|
25.6
|
42.4
|
49.1
|
||||||||||||
Total
investment income
|
862.9
|
654.7
|
1,636.2
|
1,370.9
|
||||||||||||
Investment
expenses
|
(22.8 | ) | (13.8 | ) | (30.7 | ) | (25.9 | ) | ||||||||
Net
investment income
|
$ |
840.1
|
$ |
640.9
|
$ |
1,605.5
|
$ |
1,345.0
|
||||||||
Investment
gains (losses) are as follows:
|
||||||||||||||||
Fixed
maturities
|
$ | (265.3 | ) | $ | (93.2 | ) | $ | (282.7 | ) | $ | (103.3 | ) | ||||
Equity
securities, including short positions
|
10.5
|
4.4
|
14.0
|
11.4
|
||||||||||||
Derivative
instruments
|
114.7
|
(1.4 | ) |
107.0
|
5.5
|
|||||||||||
Short-term
investments
|
0.3
|
(2.3 | ) |
0.2
|
(4.8 | ) | ||||||||||
Other,
including guaranteed separate account business
|
0.9
|
(0.8 | ) |
1.3
|
(0.1 | ) | ||||||||||
Investment
gains (losses)
|
(138.9 | ) | (93.3 | ) | (160.2 | ) | (91.3 | ) | ||||||||
Gain
on issuance of subsidiary stock (Note 7)
|
3.2
|
138.5
|
||||||||||||||
(135.7 | ) | (93.3 | ) | (21.7 | ) | (91.3 | ) | |||||||||
Income
tax benefit
|
47.1
|
32.8
|
6.5
|
26.9
|
||||||||||||
Minority
interest
|
10.0
|
5.5
|
11.6
|
5.6
|
||||||||||||
Investment
losses, net
|
$ | (78.6 | ) | $ | (55.0 | ) | $ | (3.6 | ) | $ | (58.8 | ) |
Gross
Unrealized Losses
|
||||||||||||||||||||
June
30, 2007
|
Amortized
Cost
|
Unrealized
Gains
|
Less
Than
12
Months
|
Greater
Than
12
Months
|
Fair
Value
|
|||||||||||||||
(In
millions)
|
||||||||||||||||||||
Fixed
maturity securities:
|
||||||||||||||||||||
U.S.
government and obligations
|
$ |
3,581.4
|
$ |
64.3
|
$ |
3.0
|
$ |
1.6
|
$ |
3,641.1
|
||||||||||
of
government agencies
|
||||||||||||||||||||
Asset-backed
securities
|
11,005.5
|
14.4
|
83.8
|
194.3
|
10,741.8
|
|||||||||||||||
States,
municipalities and political
|
||||||||||||||||||||
subdivisions-tax
exempt
|
7,863.5
|
128.8
|
47.8
|
7.4
|
7,937.1
|
|||||||||||||||
Corporate
|
7,167.2
|
212.2
|
33.1
|
9.8
|
7,336.5
|
|||||||||||||||
Other
debt
|
3,508.4
|
157.5
|
14.9
|
5.5
|
3,645.5
|
|||||||||||||||
Redeemable
preferred stocks
|
1,039.4
|
22.4
|
7.3
|
1,054.5
|
||||||||||||||||
Fixed
maturities available-for-sale
|
34,165.4
|
599.6
|
189.9
|
218.6
|
34,356.5
|
|||||||||||||||
Fixed
maturities, trading
|
1,853.8
|
8.9
|
0.9
|
0.5
|
1,861.3
|
|||||||||||||||
Total
fixed maturities
|
36,019.2
|
608.5
|
190.8
|
219.1
|
36,217.8
|
|||||||||||||||
Equity
securities:
|
||||||||||||||||||||
Equity
securities available-for-sale
|
350.7
|
260.5
|
0.4
|
0.2
|
610.6
|
|||||||||||||||
Equity
securities, trading
|
741.4
|
108.4
|
19.9
|
10.2
|
819.7
|
|||||||||||||||
Total
equity securities
|
1,092.1
|
368.9
|
20.3
|
10.4
|
1,430.3
|
|||||||||||||||
Short-term
investments:
|
||||||||||||||||||||
Short-term
investments available-for-
|
||||||||||||||||||||
sale
|
9,441.0
|
2.3
|
0.4
|
9,442.9
|
||||||||||||||||
Short-term
investments, trading
|
4,805.3
|
4,805.3
|
||||||||||||||||||
Total
short-term investments
|
14,246.3
|
2.3
|
0.4
|
-
|
14,248.2
|
|||||||||||||||
Total
|
$ |
51,357.6
|
$ |
979.7
|
$ |
211.5
|
$ |
229.5
|
$ |
51,896.3
|
||||||||||
December
31, 2006
|
||||||||||||||||||||
Fixed
maturity securities:
|
||||||||||||||||||||
U.S.
government and obligations of
|
||||||||||||||||||||
government
agencies
|
$ |
5,055.6
|
$ |
86.2
|
$ |
2.6
|
$ |
1.6
|
$ |
5,137.6
|
||||||||||
Asset-backed
securities
|
13,822.8
|
27.7
|
20.8
|
151.0
|
13,678.7
|
|||||||||||||||
States,
municipalities and political
|
||||||||||||||||||||
subdivisions-tax
exempt
|
4,915.2
|
236.9
|
1.2
|
4.6
|
5,146.3
|
|||||||||||||||
Corporate
|
6,810.8
|
337.8
|
7.5
|
9.7
|
7,131.4
|
|||||||||||||||
Other
debt
|
3,442.7
|
207.6
|
6.6
|
2.0
|
3,641.7
|
|||||||||||||||
Redeemable
preferred stocks
|
885.0
|
27.8
|
0.5
|
912.3
|
||||||||||||||||
Fixed
maturities available-for-sale
|
34,932.1
|
924.0
|
39.2
|
168.9
|
35,648.0
|
|||||||||||||||
Fixed
maturities, trading
|
1,920.5
|
6.0
|
4.4
|
0.4
|
1,921.7
|
|||||||||||||||
Total
fixed maturities
|
36,852.6
|
930.0
|
43.6
|
169.3
|
37,569.7
|
|||||||||||||||
Equity
securities:
|
||||||||||||||||||||
Equity
securities available-for-sale
|
348.4
|
249.0
|
0.2
|
0.2
|
597.0
|
|||||||||||||||
Equity
securities, trading
|
618.6
|
111.6
|
10.4
|
8.0
|
711.8
|
|||||||||||||||
Total
equity securities
|
967.0
|
360.6
|
10.6
|
8.2
|
1,308.8
|
|||||||||||||||
Short-term
investments:
|
||||||||||||||||||||
Short-term
investments available-for-
|
||||||||||||||||||||
sale
|
8,436.9
|
8,436.9
|
||||||||||||||||||
Short-term
investments, trading
|
4,385.2
|
0.4
|
0.1
|
4,385.5
|
||||||||||||||||
Total
short-term investments
|
12,822.1
|
0.4
|
0.1
|
-
|
12,822.4
|
|||||||||||||||
Total
|
$ |
50,641.7
|
$ |
1,291.0
|
$ |
54.3
|
$ |
177.5
|
$ |
51,700.9
|
June
30, 2007
|
December
31, 2006
|
|||||||||||||||
Estimated
Fair
Value
|
Gross
Unrealized
Loss
|
Estimated
Fair
Value
|
Gross
Unrealized
Loss
|
|||||||||||||
(In
millions)
|
||||||||||||||||
Fixed
maturity securities:
|
||||||||||||||||
Investment
grade:
|
||||||||||||||||
0-6
months
|
$ |
10,467.1
|
$ |
133.4
|
$ |
9,829.3
|
$ |
23.7
|
||||||||
7-12
months
|
1,017.1
|
50.3
|
1,267.1
|
11.8
|
||||||||||||
13-24
months
|
3,644.2
|
129.5
|
5,247.9
|
127.4
|
||||||||||||
Greater
than 24 months
|
2,226.8
|
87.8
|
1,021.4
|
41.1
|
||||||||||||
Total
investment grade
|
17,355.2
|
401.0
|
17,365.7
|
204.0
|
||||||||||||
Non-investment
grade:
|
||||||||||||||||
0-6
months
|
1,088.8
|
5.1
|
509.0
|
2.1
|
||||||||||||
7-12
months
|
14.5
|
1.1
|
87.3
|
1.5
|
||||||||||||
13-24
months
|
16.7
|
1.3
|
23.9
|
0.5
|
||||||||||||
Greater
than 24 months
|
2.3
|
2.3
|
||||||||||||||
Total
non-investment
grade
|
1,122.3
|
7.5
|
622.5
|
4.1
|
||||||||||||
Total
fixed maturity securities
|
18,477.5
|
408.5
|
17,988.2
|
208.1
|
||||||||||||
Equity
securities:
|
||||||||||||||||
0-6
months
|
12.8
|
0.2
|
9.8
|
0.2
|
||||||||||||
7-12
months
|
2.1
|
0.2
|
0.7
|
|||||||||||||
13-24
months
|
||||||||||||||||
Greater
than 24 months
|
2.9
|
0.2
|
2.9
|
0.2
|
||||||||||||
Total
equity securities
|
17.8
|
0.6
|
13.4
|
0.4
|
||||||||||||
Total
fixed maturity and equity securities
|
$ |
18,495.3
|
$ |
409.1
|
$ |
18,001.6
|
$ |
208.5
|
Three
Months Ended
June
30,
|
Six
Months Ended
June
30,
|
|||||||||||||||
2007
|
2006
|
2007
|
2006
|
|||||||||||||
(In
millions, except %)
|
||||||||||||||||
Loews
common stock:
|
||||||||||||||||
Consolidated
net income
|
$ |
653.4
|
$ |
568.7
|
$ |
1,421.7
|
$ |
1,109.7
|
||||||||
Less
income attributable to Carolina Group stock
|
141.7
|
93.8
|
259.3
|
161.4
|
||||||||||||
Income
attributable to Loews common stock
|
$ |
511.7
|
$ |
474.9
|
$ |
1,162.4
|
$ |
948.3
|
||||||||
Carolina
Group stock:
|
||||||||||||||||
Income
available to Carolina Group stock
|
$ |
227.1
|
$ |
187.2
|
$ |
415.8
|
$ |
337.3
|
||||||||
Weighted
average economic interest of the Carolina
|
||||||||||||||||
Group
|
62.4 | % | 50.1 | % | 62.4 | % | 47.9 | % | ||||||||
Income
attributable to Carolina Group stock
|
$ |
141.7
|
$ |
93.8
|
$ |
259.3
|
$ |
161.4
|
Three
Months Ended
June
30,
|
Six
Months Ended
June
30,
|
|||||||||||||||
2007
|
2006
|
2007
|
2006
|
|||||||||||||
(In
millions)
|
||||||||||||||||
Loews
Common stock:
|
||||||||||||||||
Weighted
average shares outstanding-basic
|
536.30
|
555.37
|
538.90
|
556.41
|
||||||||||||
Stock
options and stock appreciation rights
|
1.20
|
0.79
|
1.11
|
0.80
|
||||||||||||
Weighted
average shares outstanding-diluted
|
537.50
|
556.16
|
540.01
|
557.21
|
||||||||||||
Carolina
Group stock:
|
||||||||||||||||
Weighted
average shares outstanding-basic
|
108.44
|
86.03
|
108.41
|
82.15
|
||||||||||||
Stock
options and stock appreciation rights
|
0.12
|
0.08
|
0.13
|
0.09
|
||||||||||||
Weighted
average shares outstanding-diluted
|
108.56
|
86.11
|
108.54
|
82.24
|
Three
Months Ended
June
30,
|
Six
Months Ended
June
30,
|
|||||||||||||||
2007
|
2006
|
2007
|
2006
|
|||||||||||||
Loews
common stock
|
2,633
|
2,480
|
1,324
|
119,006
|
||||||||||||
Carolina
Group stock
|
549
|
555
|
25,414
|
279
|
Adjustments
|
||||||||||||||||||||||||
Carolina
Group
|
Loews
|
and
|
||||||||||||||||||||||
June
30, 2007
|
Lorillard
|
Other
|
Consolidated
|
Group
|
Eliminations
|
Total
|
||||||||||||||||||
(In
millions)
|
||||||||||||||||||||||||
Assets:
|
||||||||||||||||||||||||
Investments
|
$ |
1,639.3
|
$ |
101.0
|
$ |
1,740.3
|
$ |
52,574.5
|
$ |
54,314.8
|
||||||||||||||
Cash
|
0.4
|
0.2
|
0.6
|
136.5
|
137.1
|
|||||||||||||||||||
Receivables
|
20.4
|
0.4
|
20.8
|
14,519.9
|
$ | (13.3 | ) (a) |
14,527.4
|
||||||||||||||||
Property,
plant and
|
||||||||||||||||||||||||
equipment
|
202.8
|
202.8
|
5,786.3
|
5,989.1
|
||||||||||||||||||||
Deferred
income taxes
|
534.1
|
534.1
|
264.7
|
798.8
|
||||||||||||||||||||
Goodwill
and other intangible
|
||||||||||||||||||||||||
assets
|
297.4
|
297.4
|
||||||||||||||||||||||
Other
assets
|
342.4
|
342.4
|
1,449.8
|
1,792.2
|
||||||||||||||||||||
Investment
in combined
|
||||||||||||||||||||||||
attributed
net assets of the
|
||||||||||||||||||||||||
Carolina
Group
|
1,125.8
|
(978.0 | ) (a) | |||||||||||||||||||||
(147.8 | ) (b) | |||||||||||||||||||||||
Deferred
acquisition costs of
|
||||||||||||||||||||||||
insurance
subsidiaries
|
1,197.2
|
1,197.2
|
||||||||||||||||||||||
Separate
account business
|
483.5
|
483.5
|
||||||||||||||||||||||
Total
assets
|
$ |
2,739.4
|
$ |
101.6
|
$ |
2,841.0
|
$ |
77,835.6
|
$ | (1,139.1 | ) | $ |
79,537.5
|
|||||||||||
Liabilities
and Shareholders’ Equity:
|
||||||||||||||||||||||||
Insurance
reserves
|
$ |
40,936.2
|
$ |
40,936.2
|
||||||||||||||||||||
Payable
for securities
|
||||||||||||||||||||||||
purchased
|
3,786.7
|
3,786.7
|
||||||||||||||||||||||
Collateral
on loaned securities
|
3,098.8
|
3,098.8
|
||||||||||||||||||||||
Short-term
debt
|
164.1
|
164.1
|
||||||||||||||||||||||
Long-term
debt
|
$ |
978.0
|
$ |
978.0
|
4,957.4
|
$ | (978.0 | ) (a) |
4,957.4
|
|||||||||||||||
Reinsurance
balances payable
|
528.1
|
528.1
|
||||||||||||||||||||||
Other
liabilities
|
$ |
1,461.1
|
9.2
|
1,470.3
|
3,452.3
|
(13.3 | ) (a) |
4,909.3
|
||||||||||||||||
Separate
account business
|
483.5
|
483.5
|
||||||||||||||||||||||
Total
liabilities
|
1,461.1
|
987.2
|
2,448.3
|
57,407.1
|
(991.3 | ) |
58,864.1
|
|||||||||||||||||
Minority
interest
|
3,533.9
|
3,533.9
|
||||||||||||||||||||||
Shareholders’
equity
|
1,278.3
|
(885.6 | ) |
392.7
|
16,894.6
|
(147.8 | ) (b) |
17,139.5
|
||||||||||||||||
Total
liabilities and
|
||||||||||||||||||||||||
shareholders’
equity
|
$ |
2,739.4
|
$ |
101.6
|
$ |
2,841.0
|
$ |
77,835.6
|
$ | (1,139.1 | ) | $ |
79,537.5
|
(a)
|
To
eliminate the intergroup notional debt and interest
payable/receivable.
|
(b)
|
To
eliminate the Loews Group’s 37.6% equity interest in the combined
attributed net assets of the Carolina
Group.
|
Adjustments
|
||||||||||||||||||||||||
Carolina
Group
|
Loews
|
and
|
||||||||||||||||||||||
December
31, 2006
|
Lorillard
|
Other
|
Consolidated
|
Group
|
Eliminations
|
Total
|
||||||||||||||||||
(In
millions)
|
||||||||||||||||||||||||
Assets:
|
||||||||||||||||||||||||
Investments
|
$ |
1,767.5
|
$ |
101.0
|
$ |
1,868.5
|
$ |
52,020.3
|
$ |
53,888.8
|
||||||||||||||
Cash
|
1.2
|
0.3
|
1.5
|
132.3
|
133.8
|
|||||||||||||||||||
Receivables
|
15.6
|
0.4
|
16.0
|
13,028.2
|
$ | (16.9 | ) (a) |
13,027.3
|
||||||||||||||||
Property,
plant and
|
||||||||||||||||||||||||
equipment
|
196.4
|
196.4
|
5,304.9
|
5,501.3
|
||||||||||||||||||||
Deferred
income taxes
|
495.7
|
495.7
|
125.2
|
620.9
|
||||||||||||||||||||
Goodwill
and other intangible
|
||||||||||||||||||||||||
assets
|
298.9
|
298.9
|
||||||||||||||||||||||
Other
assets
|
282.8
|
282.8
|
1,433.7
|
1,716.5
|
||||||||||||||||||||
Investment
in combined
|
||||||||||||||||||||||||
attributed
net assets of the
|
1,288.3
|
(1,229.7 | ) (a) | |||||||||||||||||||||
Carolina
Group
|
(58.6 | ) (b) | ||||||||||||||||||||||
Deferred
acquisition costs of
|
||||||||||||||||||||||||
insurance
subsidiaries
|
1,190.4
|
1,190.4
|
||||||||||||||||||||||
Separate
account business
|
503.0
|
503.0
|
||||||||||||||||||||||
Total
assets
|
$ |
2,759.2
|
$ |
101.7
|
$ |
2,860.9
|
$ |
75,325.2
|
$ | (1,305.2 | ) | $ |
76,880.9
|
|||||||||||
Liabilities
and Shareholders’ Equity:
|
||||||||||||||||||||||||
Insurance
reserves
|
$ |
41,079.9
|
$ |
41,079.9
|
||||||||||||||||||||
Payable
for securities
|
||||||||||||||||||||||||
purchased
|
1,046.7
|
1,046.7
|
||||||||||||||||||||||
Collateral
on loaned securities
|
3,601.5
|
3,601.5
|
||||||||||||||||||||||
Short-term
debt
|
4.6
|
4.6
|
||||||||||||||||||||||
Long-term
debt
|
$ |
1,229.7
|
$ |
1,229.7
|
5,567.8
|
$ | (1,229.7 | ) (a) |
5,567.8
|
|||||||||||||||
Reinsurance
balances payable
|
539.1
|
539.1
|
||||||||||||||||||||||
Other
liabilities
|
$ |
1,463.9
|
11.5
|
1,475.4
|
3,681.7
|
(16.9 | ) (a) |
5,140.2
|
||||||||||||||||
Separate
account business
|
503.0
|
503.0
|
||||||||||||||||||||||
Total
liabilities
|
1,463.9
|
1,241.2
|
2,705.1
|
56,024.3
|
(1,246.6 | ) |
57,482.8
|
|||||||||||||||||
Minority
interest
|
2,896.3
|
2,896.3
|
||||||||||||||||||||||
Shareholders’
equity
|
1,295.3
|
(1,139.5 | ) |
155.8
|
16,404.6
|
(58.6 | ) (b) |
16,501.8
|
||||||||||||||||
Total
liabilities and
|
||||||||||||||||||||||||
shareholders’
equity
|
$ |
2,759.2
|
$ |
101.7
|
$ |
2,860.9
|
$ |
75,325.2
|
$ | (1,305.2 | ) | $ |
76,880.9
|
(a)
|
To
eliminate the intergroup notional debt and interest
payable/receivable.
|
(b)
|
To
eliminate the Loews Group’s 37.7% equity interest in the combined
attributed net assets of the Carolina
Group.
|
Adjustments
|
||||||||||||||||||||||||
Three
Months Ended
|
Carolina
Group
|
Loews
|
and
|
|||||||||||||||||||||
June
30, 2007
|
Lorillard
|
Other
|
Consolidated
|
Group
|
Eliminations
|
Total
|
||||||||||||||||||
(In
millions)
|
||||||||||||||||||||||||
Revenues:
|
||||||||||||||||||||||||
Insurance
premiums
|
$ |
1,871.7
|
$ |
1,871.7
|
||||||||||||||||||||
Net
investment income
|
$ |
24.5
|
$ |
2.0
|
$ |
26.5
|
834.1
|
$ | (20.5 | ) (a) |
840.1
|
|||||||||||||
Investment
gains (losses)
|
(138.9 | ) | (138.9 | ) | ||||||||||||||||||||
Gain
on issuance of subsidiary
|
||||||||||||||||||||||||
stock
|
3.2
|
3.2
|
||||||||||||||||||||||
Manufactured
products
|
1,055.4
|
1,055.4
|
40.0
|
1,095.4
|
||||||||||||||||||||
Other
|
965.8
|
965.8
|
||||||||||||||||||||||
Total
|
1,079.9
|
2.0
|
1,081.9
|
3,575.9
|
(20.5 | ) |
4,637.3
|
|||||||||||||||||
Expenses:
|
||||||||||||||||||||||||
Insurance
claims and
|
||||||||||||||||||||||||
policyholders’
benefits
|
1,473.4
|
1,473.4
|
||||||||||||||||||||||
Amortization
of deferred
|
||||||||||||||||||||||||
acquisition
costs
|
371.7
|
371.7
|
||||||||||||||||||||||
Cost
of manufactured products
|
||||||||||||||||||||||||
sold
|
613.5
|
613.5
|
19.8
|
633.3
|
||||||||||||||||||||
Other
operating expenses
|
82.8
|
0.1
|
82.9
|
772.5
|
855.4
|
|||||||||||||||||||
Interest
|
2.6
|
20.5
|
23.1
|
70.5
|
(20.5 | ) (a) |
73.1
|
|||||||||||||||||
Total
|
698.9
|
20.6
|
719.5
|
2,707.9
|
(20.5 | ) |
3,406.9
|
|||||||||||||||||
381.0
|
(18.6 | ) |
362.4
|
868.0
|
-
|
1,230.4
|
||||||||||||||||||
Income
tax expense (benefit)
|
142.3
|
(7.0 | ) |
135.3
|
263.2
|
398.5
|
||||||||||||||||||
Minority
interest
|
169.6
|
169.6
|
||||||||||||||||||||||
Total
|
142.3
|
(7.0 | ) |
135.3
|
432.8
|
-
|
568.1
|
|||||||||||||||||
Income
(loss) from operations
|
238.7
|
(11.6 | ) |
227.1
|
435.2
|
-
|
662.3
|
|||||||||||||||||
Equity
in earnings of the
|
||||||||||||||||||||||||
Carolina
Group
|
85.4
|
(85.4 | ) (b) | |||||||||||||||||||||
Income
(loss) from continuing
|
||||||||||||||||||||||||
operations
|
238.7
|
(11.6 | ) |
227.1
|
520.6
|
(85.4 | ) |
662.3
|
||||||||||||||||
Discontinued
operations, net
|
(8.9 | ) | (8.9 | ) | ||||||||||||||||||||
Net
income (loss)
|
$ |
238.7
|
$ | (11.6 | ) | $ |
227.1
|
$ |
511.7
|
$ | (85.4 | ) | $ |
653.4
|
(a)
|
To
eliminate interest on the intergroup notional
debt.
|
(b)
|
To
eliminate the Loews Group’s intergroup interest in the earnings of the
Carolina Group.
|
Adjustments
|
||||||||||||||||||||||||
Three
Months Ended
|
Carolina
Group
|
Loews
|
and
|
|||||||||||||||||||||
June
30, 2006
|
Lorillard
|
Other
|
Consolidated
|
Group
|
Eliminations
|
Total
|
||||||||||||||||||
(In
millions)
|
||||||||||||||||||||||||
Revenues:
|
||||||||||||||||||||||||
Insurance
premiums
|
$ |
1,892.0
|
$ |
1,892.0
|
||||||||||||||||||||
Net
investment income
|
$ |
19.4
|
$ |
1.8
|
$ |
21.2
|
649.5
|
$ | (29.8 | ) (a) |
640.9
|
|||||||||||||
Investment
losses
|
(93.3 | ) | (93.3 | ) | ||||||||||||||||||||
Manufactured
products
|
977.3
|
977.3
|
43.4
|
1,020.7
|
||||||||||||||||||||
Other
|
0.1
|
0.1
|
816.9
|
817.0
|
||||||||||||||||||||
Total
|
996.8
|
1.8
|
998.6
|
3,308.5
|
(29.8 | ) |
4,277.3
|
|||||||||||||||||
Expenses:
|
||||||||||||||||||||||||
Insurance
claims and
|
||||||||||||||||||||||||
policyholders’
benefits
|
1,432.2
|
1,432.2
|
||||||||||||||||||||||
Amortization
of deferred
|
||||||||||||||||||||||||
acquisition
costs
|
371.8
|
371.8
|
||||||||||||||||||||||
Cost
of manufactured products
|
||||||||||||||||||||||||
sold
|
552.6
|
552.6
|
22.1
|
574.7
|
||||||||||||||||||||
Other
operating expenses
|
108.9
|
108.9
|
709.1
|
818.0
|
||||||||||||||||||||
Restructuring
and other related
|
||||||||||||||||||||||||
charges
|
(12.9 | ) | (12.9 | ) | ||||||||||||||||||||
Interest
|
29.8
|
29.8
|
70.7
|
(29.8 | ) (a) |
70.7
|
||||||||||||||||||
Total
|
661.5
|
29.8
|
691.3
|
2,593.0
|
(29.8 | ) |
3,254.5
|
|||||||||||||||||
335.3
|
(28.0 | ) |
307.3
|
715.5
|
-
|
1,022.8
|
||||||||||||||||||
Income
tax expense (benefit)
|
131.1
|
(11.0 | ) |
120.1
|
217.1
|
337.2
|
||||||||||||||||||
Minority
interest
|
114.5
|
114.5
|
||||||||||||||||||||||
Total
|
131.1
|
(11.0 | ) |
120.1
|
331.6
|
-
|
451.7
|
|||||||||||||||||
Income
(loss) from operations
|
204.2
|
(17.0 | ) |
187.2
|
383.9
|
-
|
571.1
|
|||||||||||||||||
Equity
in earnings of the
|
||||||||||||||||||||||||
Carolina
Group
|
93.4
|
(93.4 | ) (b) | |||||||||||||||||||||
Income
(loss) from continuing
|
||||||||||||||||||||||||
operations
|
204.2
|
(17.0 | ) |
187.2
|
477.3
|
(93.4 | ) |
571.1
|
||||||||||||||||
Discontinued
operations, net
|
(2.4 | ) | (2.4 | ) | ||||||||||||||||||||
Net
income (loss)
|
$ |
204.2
|
$ | (17.0 | ) | $ |
187.2
|
$ |
474.9
|
$ | (93.4 | ) | $ |
568.7
|
(a)
|
To
eliminate interest on the intergroup notional
debt.
|
(b)
|
To
eliminate the Loews Group’s intergroup interest in the earnings of the
Carolina Group.
|
Adjustments
|
||||||||||||||||||||||||
Six
Months Ended
|
Carolina
Group
|
Loews
|
and
|
|||||||||||||||||||||
June
30, 2007
|
Lorillard
|
Other
|
Consolidated
|
Group
|
Eliminations
|
Total
|
||||||||||||||||||
(In
millions)
|
||||||||||||||||||||||||
Revenues:
|
||||||||||||||||||||||||
Insurance
premiums
|
$ |
3,734.0
|
$ |
3,734.0
|
||||||||||||||||||||
Net
investment income
|
$ |
56.0
|
$ |
4.3
|
$ |
60.3
|
1,588.9
|
$ | (43.7 | ) (a) |
1,605.5
|
|||||||||||||
Investment
gains (losses)
|
0.1
|
0.1
|
(160.3 | ) | (160.2 | ) | ||||||||||||||||||
Gain
on issuance of subsidiary
|
||||||||||||||||||||||||
stock
|
138.5
|
138.5
|
||||||||||||||||||||||
Manufactured
products
|
1,968.4
|
1,968.4
|
86.2
|
2,054.6
|
||||||||||||||||||||
Other
|
0.4
|
0.4
|
1,924.2
|
1,924.6
|
||||||||||||||||||||
Total
|
2,024.9
|
4.3
|
2,029.2
|
7,311.5
|
(43.7 | ) |
9,297.0
|
|||||||||||||||||
Expenses:
|
||||||||||||||||||||||||
Insurance
claims and
|
||||||||||||||||||||||||
policyholders’
benefits
|
2,921.3
|
2,921.3
|
||||||||||||||||||||||
Amortization
of deferred
|
||||||||||||||||||||||||
acquisition
costs
|
752.6
|
752.6
|
||||||||||||||||||||||
Cost
of manufactured products
|
||||||||||||||||||||||||
sold
|
1,157.8
|
1,157.8
|
43.0
|
1,200.8
|
||||||||||||||||||||
Other
operating expenses
|
164.6
|
0.2
|
164.8
|
1,488.1
|
1,652.9
|
|||||||||||||||||||
Interest
|
2.6
|
43.7
|
46.3
|
149.1
|
(43.7 | ) (a) |
151.7
|
|||||||||||||||||
Total
|
1,325.0
|
43.9
|
1,368.9
|
5,354.1
|
(43.7 | ) |
6,679.3
|
|||||||||||||||||
699.9
|
(39.6 | ) |
660.3
|
1,957.4
|
-
|
2,617.7
|
||||||||||||||||||
Income
tax expense (benefit)
|
259.2
|
(14.7 | ) |
244.5
|
609.3
|
853.8
|
||||||||||||||||||
Minority
interest
|
335.5
|
335.5
|
||||||||||||||||||||||
Total
|
259.2
|
(14.7 | ) |
244.5
|
944.8
|
-
|
1,189.3
|
|||||||||||||||||
Income
(loss) from operations
|
440.7
|
(24.9 | ) |
415.8
|
1,012.6
|
-
|
1,428.4
|
|||||||||||||||||
Equity
in earnings of the
|
||||||||||||||||||||||||
Carolina
Group
|
156.5
|
(156.5 | ) (b) | |||||||||||||||||||||
Income
(loss) from continuing
|
||||||||||||||||||||||||
operations
|
440.7
|
(24.9 | ) |
415.8
|
1,169.1
|
(156.5 | ) |
1,428.4
|
||||||||||||||||
Discontinued
operations, net
|
(6.7 | ) | (6.7 | ) | ||||||||||||||||||||
Net
income (loss)
|
$ |
440.7
|
$ | (24.9 | ) | $ |
415.8
|
$ |
1,162.4
|
$ | (156.5 | ) | $ |
1,421.7
|
(a)
|
To
eliminate interest on the intergroup notional
debt.
|
(b)
|
To
eliminate the Loews Group’s intergroup interest in the earnings of the
Carolina Group.
|
Adjustments
|
||||||||||||||||||||||||
Six
Months Ended
|
Carolina
Group
|
Loews
|
and
|
|||||||||||||||||||||
June
30, 2006
|
Lorillard
|
Other
|
Consolidated
|
Group
|
Eliminations
|
Total
|
||||||||||||||||||
(In
millions)
|
||||||||||||||||||||||||
Revenues:
|
||||||||||||||||||||||||
Insurance
premiums
|
$ |
3,760.6
|
$ |
3,760.6
|
||||||||||||||||||||
Net
investment income
|
$ |
44.2
|
$ |
3.6
|
$ |
47.8
|
1,358.5
|
$ | (61.3 | )(a) |
1,345.0
|
|||||||||||||
Investment
losses
|
(0.6 | ) | (0.6 | ) | (90.7 | ) | (91.3 | ) | ||||||||||||||||
Manufactured
products
|
1,832.1
|
1,832.1
|
87.0
|
1,919.1
|
||||||||||||||||||||
Other
|
0.1
|
0.1
|
1,588.3
|
1,588.4
|
||||||||||||||||||||
Total
|
1,875.8
|
3.6
|
1,879.4
|
6,703.7
|
(61.3 | ) |
8,521.8
|
|||||||||||||||||
Expenses:
|
||||||||||||||||||||||||
Insurance
claims and
|
||||||||||||||||||||||||
policyholders’
benefits
|
2,924.2
|
2,924.2
|
||||||||||||||||||||||
Amortization
of deferred
|
||||||||||||||||||||||||
acquisition
costs
|
742.0
|
742.0
|
||||||||||||||||||||||
Cost
of manufactured products
|
||||||||||||||||||||||||
sold
|
1,064.3
|
1,064.3
|
43.7
|
1,108.0
|
||||||||||||||||||||
Other
operating expenses
|
201.7
|
0.1
|
201.8
|
1,406.0
|
1,607.8
|
|||||||||||||||||||
Restructuring
and other related
|
||||||||||||||||||||||||
charges
|
(12.9 | ) | (12.9 | ) | ||||||||||||||||||||
Interest
|
61.3
|
61.3
|
145.3
|
(61.3 | )(a) |
145.3
|
||||||||||||||||||
Total
|
1,266.0
|
61.4
|
1,327.4
|
5,248.3
|
(61.3 | ) |
6,514.4
|
|||||||||||||||||
609.8
|
(57.8 | ) |
552.0
|
1,455.4
|
-
|
2,007.4
|
||||||||||||||||||
Income
tax expense (benefit)
|
237.2
|
(22.5 | ) |
214.7
|
456.7
|
671.4
|
||||||||||||||||||
Minority
interest
|
218.9
|
218.9
|
||||||||||||||||||||||
Total
|
237.2
|
(22.5 | ) |
214.7
|
675.6
|
-
|
890.3
|
|||||||||||||||||
Income
(loss) from operations
|
372.6
|
(35.3 | ) |
337.3
|
779.8
|
-
|
1,117.1
|
|||||||||||||||||
Equity
in earnings of the
|
||||||||||||||||||||||||
Carolina
Group
|
175.9
|
(175.9 | )(b) | |||||||||||||||||||||
Income
(loss) from continuing
|
||||||||||||||||||||||||
operations
|
372.6
|
(35.3 | ) |
337.3
|
955.7
|
(175.9 | ) |
1,117.1
|
||||||||||||||||
Discontinued
operations, net
|
(7.4 | ) | (7.4 | ) | ||||||||||||||||||||
Net
income (loss)
|
$ |
372.6
|
$ | (35.3 | ) | $ |
337.3
|
$ |
948.3
|
$ | (175.9 | ) | $ |
1,109.7
|
(a)
|
To
eliminate interest on the intergroup notional
debt.
|
(b)
|
To
eliminate the Loews Group’s intergroup interest in the earnings of the
Carolina Group.
|
Adjustments
|
||||||||||||||||||||||||
Six
Months Ended
|
Carolina
Group
|
Loews
|
and
|
|||||||||||||||||||||
June
30, 2007
|
Lorillard
|
Other
|
Consolidated
|
Group
|
Eliminations
|
Total
|
||||||||||||||||||
(In
millions)
|
||||||||||||||||||||||||
Net
cash provided (used) by
|
||||||||||||||||||||||||
operating
activities
|
$ |
302.0
|
$ | (27.2 | ) | $ |
274.8
|
$ |
2,109.5
|
$ | (59.5 | ) | $ |
2,324.8
|
||||||||||
Investing
activities:
|
||||||||||||||||||||||||
Purchases
of property and
|
||||||||||||||||||||||||
equipment
|
(26.9 | ) | (26.9 | ) | (718.1 | ) | (745.0 | ) | ||||||||||||||||
Change
in short-term
|
||||||||||||||||||||||||
investments
|
(247.8 | ) | (247.8 | ) | (819.5 | ) | (1,067.3 | ) | ||||||||||||||||
Other
investing activities
|
406.3
|
406.3
|
(119.1 | ) | (251.7 | ) |
35.5
|
|||||||||||||||||
131.6
|
-
|
131.6
|
(1,656.7 | ) | (251.7 | ) | (1,776.8 | ) | ||||||||||||||||
Financing
activities:
|
||||||||||||||||||||||||
Dividends
paid
|
(437.0 | ) |
278.8
|
(158.2 | ) | (67.4 | ) |
59.5
|
(166.1 | ) | ||||||||||||||
Reduction
of intergroup
|
||||||||||||||||||||||||
notional
debt
|
(251.7 | ) | (251.7 | ) |
251.7
|
|||||||||||||||||||
Excess
tax benefits from
|
||||||||||||||||||||||||
share
based compensation
|
2.6
|
2.6
|
4.1
|
6.7
|
||||||||||||||||||||
Other
financing activities
|
(423.8 | ) | (423.8 | ) | ||||||||||||||||||||
(434.4 | ) |
27.1
|
(407.3 | ) | (487.1 | ) |
311.2
|
(583.2 | ) | |||||||||||||||
Net
change in cash
|
(0.8 | ) | (0.1 | ) | (0.9 | ) | (34.3 | ) | (35.2 | ) | ||||||||||||||
Net
cash transactions from:
|
||||||||||||||||||||||||
Continuing
operations to
|
||||||||||||||||||||||||
discontinued
operations
|
62.8
|
62.8
|
||||||||||||||||||||||
Discontinued
operations to
|
||||||||||||||||||||||||
continuing
operations
|
(62.8 | ) | (62.8 | ) | ||||||||||||||||||||
Cash,
beginning of period
|
1.2
|
0.3
|
1.5
|
172.5
|
174.0
|
|||||||||||||||||||
Cash,
end of period
|
$ |
0.4
|
$ |
0.2
|
$ |
0.6
|
$ |
138.2
|
$ |
-
|
$ |
138.8
|
Adjustments
|
||||||||||||||||||||||||
Six
Months Ended
|
Carolina
Group
|
Loews
|
and
|
|||||||||||||||||||||
June
30, 2006
|
Lorillard
|
Other
|
Consolidated
|
Group
|
Eliminations
|
Total
|
||||||||||||||||||
(In
millions)
|
||||||||||||||||||||||||
Net
cash provided (used) by
|
||||||||||||||||||||||||
operating
activities
|
$ |
257.0
|
$ | (37.1 | ) | $ |
219.9
|
$ |
1,450.7
|
$ | (80.0 | ) | $ |
1,590.6
|
||||||||||
Investing
activities:
|
||||||||||||||||||||||||
Purchases
of property and
|
||||||||||||||||||||||||
equipment
|
(13.8 | ) | (13.8 | ) | (381.8 | ) | (395.6 | ) | ||||||||||||||||
Change
in short-term
|
||||||||||||||||||||||||
investments
|
107.5
|
107.5
|
(2,009.7 | ) | (1,902.2 | ) | ||||||||||||||||||
Other
investing activities
|
9.4
|
9.4
|
1,043.5
|
(164.5 | ) |
888.4
|
||||||||||||||||||
103.1
|
-
|
103.1
|
(1,348.0 | ) | (164.5 | ) | (1,409.4 | ) | ||||||||||||||||
Financing
activities:
|
||||||||||||||||||||||||
Dividends
paid
|
(360.0 | ) |
201.9
|
(158.1 | ) | (62.6 | ) |
80.0
|
(140.7 | ) | ||||||||||||||
Reduction
of intergroup
|
||||||||||||||||||||||||
notional
debt
|
(164.5 | ) | (164.5 | ) |
164.5
|
|||||||||||||||||||
Excess
tax benefits from
|
||||||||||||||||||||||||
share
based compensation
|
0.8
|
0.8
|
2.0
|
2.8
|
||||||||||||||||||||
Other
financing activities
|
(52.0 | ) | (52.0 | ) | ||||||||||||||||||||
(359.2 | ) |
37.4
|
(321.8 | ) | (112.6 | ) |
244.5
|
(189.9 | ) | |||||||||||||||
Net
change in cash
|
0.9
|
0.3
|
1.2
|
(9.9 | ) |
-
|
(8.7 | ) | ||||||||||||||||
Net
cash transactions from:
|
||||||||||||||||||||||||
Continuing
operations to
|
||||||||||||||||||||||||
discontinued
operations
|
14.5
|
14.5
|
||||||||||||||||||||||
Discontinued
operations to
|
||||||||||||||||||||||||
continuing
operations
|
(14.5 | ) | (14.5 | ) | ||||||||||||||||||||
Cash,
beginning of period
|
2.4
|
0.1
|
2.5
|
179.5
|
182.0
|
|||||||||||||||||||
Cash,
end of period
|
$ |
3.3
|
$ |
0.4
|
$ |
3.7
|
$ |
169.6
|
$ |
-
|
$ |
173.3
|
June
30,
2007
|
December
31,
2006
|
|||||||
(In
millions)
|
||||||||
Reinsurance
|
$ |
9,391.8
|
$ |
9,947.3
|
||||
Other
insurance
|
2,575.8
|
2,475.8
|
||||||
Security
sales
|
2,367.9
|
325.9
|
||||||
Accrued
investment income
|
339.0
|
331.4
|
||||||
Other
|
706.5
|
810.8
|
||||||
Total
|
15,381.0
|
13,891.2
|
||||||
Less:
allowance for doubtful accounts on reinsurance receivables
|
467.7
|
469.6
|
||||||
allowance for other doubtful accounts and cash discounts
|
385.9
|
394.3
|
||||||
Receivables
|
$ |
14,527.4
|
$ |
13,027.3
|
June
30, 2007
|
December
31, 2006
|
|||||||||||||||
Asbestos
|
Environmental
Pollution
and
Mass
Tort
|
Asbestos
|
Environmental
Pollution
and
Mass
Tort
|
|||||||||||||
(In
millions)
|
||||||||||||||||
Gross
reserves
|
$ |
2,456.0
|
$ |
608.0
|
$ |
2,635.0
|
$ |
647.0
|
||||||||
Ceded
reserves
|
(1,090.0 | ) | (215.0 | ) | (1,183.0 | ) | (231.0 | ) | ||||||||
Net
reserves
|
$ |
1,366.0
|
$ |
393.0
|
$ |
1,452.0
|
$ |
416.0
|
Three
Months Ended June 30, 2007
|
Standard
Lines
|
Specialty
Lines
|
Other
Insurance
|
Total
|
||||||||||||
(In
millions)
|
||||||||||||||||
Pretax
unfavorable (favorable) net prior
|
||||||||||||||||
year
claim and allocated claim adjustment
|
||||||||||||||||
expense
reserve development
|
||||||||||||||||
Core
(Non-APMT)
|
$ | (33.0 | ) | $ | (1.0 | ) | $ |
8.0
|
$ | (26.0 | ) | |||||
APMT
|
4.0
|
4.0
|
||||||||||||||
Pretax
unfavorable (favorable) net prior year
|
||||||||||||||||
development
before impact of premium
|
||||||||||||||||
development
|
(33.0 | ) | (1.0 | ) |
12.0
|
(22.0 | ) | |||||||||
Pretax
unfavorable (favorable) premium
|
||||||||||||||||
development
|
14.0
|
2.0
|
(5.0 | ) |
11.0
|
|||||||||||
Total
pretax unfavorable (favorable) net prior year
|
||||||||||||||||
development
|
$ | (19.0 | ) | $ |
1.0
|
$ |
7.0
|
$ | (11.0 | ) | ||||||
Three
Months Ended June 30, 2006
|
||||||||||||||||
Pretax
unfavorable (favorable) net prior
|
||||||||||||||||
year
claim and allocated claim adjustment
|
||||||||||||||||
expense
reserve development
|
||||||||||||||||
Core
(Non-APMT)
|
$ |
5.0
|
$ | (2.0 | ) | $ |
5.0
|
$ |
8.0
|
|||||||
Pretax
unfavorable (favorable) premium
|
||||||||||||||||
development
|
(24.0 | ) |
2.0
|
(3.0 | ) | (25.0 | ) | |||||||||
Total
pretax unfavorable (favorable) net prior year
|
||||||||||||||||
development
|
$ | (19.0 | ) | $ |
-
|
$ |
2.0
|
$ | (17.0 | ) |
Six
Months Ended June 30, 2007
|
Standard
Lines
|
Specialty
Lines
|
Other
Insurance
|
Total
|
||||||||||||
(In
millions)
|
||||||||||||||||
Pretax
unfavorable (favorable) net prior
|
||||||||||||||||
year
claim and allocated claim adjustment
|
||||||||||||||||
expense
reserve development
|
||||||||||||||||
Core
(Non-APMT)
|
$ | (20.0 | ) | $ |
6.0
|
$ |
8.0
|
$ | (6.0 | ) | ||||||
APMT
|
4.0
|
4.0
|
||||||||||||||
Pretax
unfavorable (favorable) net prior year
|
||||||||||||||||
development
before impact of premium
|
||||||||||||||||
development
|
(20.0 | ) |
6.0
|
12.0
|
(2.0 | ) | ||||||||||
Pretax
(favorable) premium development
|
(13.0 | ) | (7.0 | ) | (3.0 | ) | (23.0 | ) | ||||||||
Total
pretax unfavorable (favorable) net prior year
|
||||||||||||||||
development
|
$ | (33.0 | ) | $ | (1.0 | ) | $ |
9.0
|
$ | (25.0 | ) | |||||
Six
Months Ended June 30, 2006
|
||||||||||||||||
Pretax
unfavorable net prior
|
||||||||||||||||
year
claim and allocated claim adjustment
|
||||||||||||||||
expense
reserve development
|
||||||||||||||||
Core
(Non-APMT)
|
$ |
64.0
|
$ |
3.0
|
$ |
11.0
|
$ |
78.0
|
||||||||
APMT
|
1.0
|
1.0
|
||||||||||||||
Pretax
unfavorable net prior year development
|
||||||||||||||||
before
impact of premium development
|
64.0
|
3.0
|
12.0
|
79.0
|
||||||||||||
Pretax
unfavorable (favorable) premium development
|
(73.0 | ) | (6.0 | ) |
4.0
|
(75.0 | ) | |||||||||
Total
pretax unfavorable (favorable) net prior year
|
||||||||||||||||
development
|
$ | (9.0 | ) | $ | (3.0 | ) | $ |
16.0
|
$ |
4.0
|
Pension
Benefits
|
||||||||||||||||
Three
Months Ended
|
Six
Months Ended
|
|||||||||||||||
June
30,
|
June
30,
|
|||||||||||||||
2007
|
2006
|
2007
|
2006
|
|||||||||||||
(In
millions)
|
||||||||||||||||
Service
cost
|
$ |
12.3
|
$ |
12.6
|
$ |
26.3
|
$ |
27.7
|
||||||||
Interest
cost
|
52.8
|
51.2
|
108.1
|
105.9
|
||||||||||||
Expected
return on plan assets
|
(64.5 | ) | (60.2 | ) | (129.3 | ) | (120.9 | ) | ||||||||
Amortization
of net loss
|
0.8
|
1.9
|
1.6
|
3.8
|
||||||||||||
Amortization
of prior service cost
|
1.3
|
1.7
|
2.9
|
3.4
|
||||||||||||
Actuarial
loss
|
1.8
|
5.9
|
5.8
|
16.5
|
||||||||||||
Settlement
costs
|
0.7
|
3.8
|
||||||||||||||
Net
periodic benefit cost
|
$ |
5.2
|
$ |
13.1
|
$ |
19.2
|
$ |
36.4
|
Other
Postretirement Benefits
|
||||||||||||||||
Three
Months Ended
June
30,
|
Six
Months Ended
June
30,
|
|||||||||||||||
2007
|
2006
|
2007
|
2006
|
|||||||||||||
(In
millions)
|
||||||||||||||||
Service
cost
|
$ |
2.1
|
$ |
1.4
|
$ |
4.4
|
$ |
4.7
|
||||||||
Interest
cost
|
6.3
|
5.3
|
12.8
|
13.5
|
||||||||||||
Expected
return on plan assets
|
(1.1 | ) | (1.1 | ) | (2.3 | ) | (2.3 | ) | ||||||||
Amortization
of net loss
|
0.1
|
0.3
|
0.6
|
|||||||||||||
Amortization
of prior service benefit
|
(6.9 | ) | (8.0 | ) | (13.7 | ) | (16.2 | ) | ||||||||
Actuarial
loss
|
0.5
|
0.3
|
1.2
|
1.7
|
||||||||||||
Special
termination benefits
|
1.3
|
1.3
|
||||||||||||||
Regulatory
asset decrease
|
1.3
|
1.3
|
2.7
|
4.6
|
||||||||||||
Net
periodic benefit cost
|
$ |
2.2
|
$ |
0.6
|
$ |
5.4
|
$ |
7.9
|
Three
Months Ended
June
30,
|
Six
Months Ended
June
30,
|
|||||||||||||||
2007
|
2006
|
2007
|
2006
|
|||||||||||||
(In
millions)
|
||||||||||||||||
Revenues
(a):
|
||||||||||||||||
CNA
Financial:
|
||||||||||||||||
Standard
Lines
|
$ |
1,284.8
|
$ |
1,309.5
|
$ |
2,598.8
|
$ |
2,656.9
|
||||||||
Specialty
Lines
|
794.4
|
759.3
|
1,583.4
|
1,510.6
|
||||||||||||
Life
and Group Non-Core
|
333.4
|
286.9
|
663.3
|
637.1
|
||||||||||||
Other
Insurance
|
56.3
|
57.2
|
140.4
|
108.8
|
||||||||||||
Total
CNA Financial
|
2,468.9
|
2,412.9
|
4,985.9
|
4,913.4
|
||||||||||||
Lorillard
|
1,079.9
|
996.8
|
2,024.8
|
1,876.4
|
||||||||||||
Boardwalk
Pipeline
|
159.0
|
132.5
|
349.4
|
307.5
|
||||||||||||
Diamond
Offshore
|
661.0
|
519.3
|
1,279.9
|
978.0
|
||||||||||||
Loews
Hotels
|
99.8
|
101.9
|
195.1
|
195.3
|
||||||||||||
Corporate
and other
|
168.7
|
113.9
|
461.9
|
251.2
|
||||||||||||
Total
|
$ |
4,637.3
|
$ |
4,277.3
|
$ |
9,297.0
|
$ |
8,521.8
|
||||||||
Pretax
income (loss) (a):
|
||||||||||||||||
CNA
Financial:
|
||||||||||||||||
Standard
Lines
|
$ |
206.8
|
$ |
204.9
|
$ |
444.8
|
$ |
410.4
|
||||||||
Specialty
Lines
|
188.2
|
162.2
|
366.0
|
344.6
|
||||||||||||
Life
and Group Non-Core
|
(50.3 | ) | (36.8 | ) | (57.3 | ) | (62.4 | ) | ||||||||
Other
Insurance
|
(12.7 | ) |
23.3
|
16.5
|
16.1
|
|||||||||||
Total
CNA Financial
|
332.0
|
353.6
|
770.0
|
708.7
|
||||||||||||
Lorillard
|
381.0
|
335.3
|
699.8
|
610.4
|
||||||||||||
Boardwalk
Pipeline
|
35.6
|
32.0
|
115.9
|
101.4
|
||||||||||||
Diamond
Offshore
|
350.6
|
240.6
|
659.7
|
445.9
|
||||||||||||
Loews
Hotels
|
22.5
|
19.6
|
40.3
|
33.5
|
||||||||||||
Corporate
and other
|
108.7
|
41.7
|
332.0
|
107.5
|
||||||||||||
Total
|
$ |
1,230.4
|
$ |
1,022.8
|
$ |
2,617.7
|
$ |
2,007.4
|
Three
Months Ended
June
30,
|
Six
Months Ended
June
30,
|
|||||||||||||||
2007
|
2006
|
2007
|
2006
|
|||||||||||||
(In
millions)
|
||||||||||||||||
Net
income (loss) (a):
|
||||||||||||||||
CNA
Financial:
|
||||||||||||||||
Standard
Lines
|
$ |
126.1
|
$ |
130.4
|
$ |
268.2
|
$ |
260.2
|
||||||||
Specialty
Lines
|
105.2
|
92.5
|
204.5
|
198.0
|
||||||||||||
Life
and Group Non-Core
|
(22.2 | ) | (16.1 | ) | (19.6 | ) | (25.6 | ) | ||||||||
Other
Insurance
|
(4.8 | ) |
16.7
|
13.8
|
8.5
|
|||||||||||
Total
CNA Financial
|
204.3
|
223.5
|
466.9
|
441.1
|
||||||||||||
Lorillard
|
238.7
|
204.2
|
440.6
|
373.0
|
||||||||||||
Boardwalk
Pipeline
|
16.4
|
16.5
|
55.5
|
52.2
|
||||||||||||
Diamond
Offshore
|
117.6
|
87.6
|
224.8
|
159.9
|
||||||||||||
Loews
Hotels
|
13.8
|
12.0
|
24.7
|
20.5
|
||||||||||||
Corporate
and other
|
71.5
|
27.3
|
215.9
|
70.4
|
||||||||||||
Income
from continuing operations
|
662.3
|
571.1
|
1,428.4
|
1,117.1
|
||||||||||||
Discontinued
operations
|
(8.9 | ) | (2.4 | ) | (6.7 | ) | (7.4 | ) | ||||||||
Total
|
$ |
653.4
|
$ |
568.7
|
$ |
1,421.7
|
$ |
1,109.7
|
(a)
|
Investment
gains (losses) included in Revenues, Pretax income (loss) and Net
income
(loss) are as follows:
|
Three
Months Ended
June
30,
|
Six
Months Ended
June
30,
|
|||||||||||||||
2007
|
2006
|
2007
|
2006
|
|||||||||||||
Revenues
and pretax income (loss):
|
||||||||||||||||
CNA
Financial:
|
||||||||||||||||
Standard
Lines
|
$ | (69.1 | ) | $ | (36.8 | ) | $ | (97.2 | ) | $ | (23.6 | ) | ||||
Specialty
Lines
|
(29.0 | ) | (13.1 | ) | (39.5 | ) | (10.1 | ) | ||||||||
Life
and Group Non-Core
|
(17.6 | ) | (34.1 | ) | (17.0 | ) | (45.7 | ) | ||||||||
Other
Insurance
|
(23.2 | ) | (13.7 | ) | (6.6 | ) | (9.5 | ) | ||||||||
Total
CNA Financial
|
(138.9 | ) | (97.7 | ) | (160.3 | ) | (88.9 | ) | ||||||||
Corporate
and other
|
3.2
|
4.4
|
138.6
|
(2.4 | ) | |||||||||||
Total
|
$ | (135.7 | ) | $ | (93.3 | ) | $ | (21.7 | ) | $ | (91.3 | ) | ||||
Net
income (loss):
|
||||||||||||||||
CNA
Financial:
|
||||||||||||||||
Standard
Lines
|
$ | (40.3 | ) | $ | (21.7 | ) | $ | (56.6 | ) | $ | (13.6 | ) | ||||
Specialty
Lines
|
(16.8 | ) | (7.8 | ) | (22.8 | ) | (6.0 | ) | ||||||||
Life
and Group Non-Core
|
(10.1 | ) | (20.2 | ) | (9.8 | ) | (27.1 | ) | ||||||||
Other
Insurance
|
(13.4 | ) | (8.2 | ) | (3.8 | ) | (10.7 | ) | ||||||||
Total
CNA Financial
|
(80.6 | ) | (57.9 | ) | (93.0 | ) | (57.4 | ) | ||||||||
Corporate
and other
|
2.0
|
2.9
|
89.4
|
(1.4 | ) | |||||||||||
Total
|
$ | (78.6 | ) | $ | (55.0 | ) | $ | (3.6 | ) | $ | (58.8 | ) |
Three
Months Ended
June
30,
|
Six
Months Ended
June
30,
|
|||||||||||||||
2007
|
2006
|
2007
|
2006
|
|||||||||||||
(In
millions)
|
||||||||||||||||
Revenues:
|
||||||||||||||||
Net
investment income
|
$ |
3.2
|
$ |
3.9
|
$ |
8.9
|
$ |
7.8
|
||||||||
Investment
gains (losses) and other
|
4.1
|
(2.5 | ) |
3.3
|
(2.6 | ) | ||||||||||
Total
revenues
|
7.3
|
1.4
|
12.2
|
5.2
|
||||||||||||
Insurance
related expenses
|
(19.0 | ) | (4.0 | ) | (20.3 | ) | (13.7 | ) | ||||||||
Loss
before income taxes and minority interest
|
(11.7 | ) | (2.6 | ) | (8.1 | ) | (8.5 | ) | ||||||||
Income
tax benefit
|
1.6
|
0.5
|
0.4
|
|||||||||||||
Minority
interest
|
1.2
|
0.2
|
0.9
|
0.7
|
||||||||||||
Loss
from discontinued operations
|
$ | (8.9 | ) | $ | (2.4 | ) | $ | (6.7 | ) | $ | (7.4 | ) |
June
30,
2007
|
December
31,
2006
|
|||||||
(In
millions)
|
||||||||
Assets:
|
||||||||
Investments
|
$ |
146.9
|
$ |
317.1
|
||||
Reinsurance
receivables
|
0.9
|
32.8
|
||||||
Cash
|
1.7
|
40.1
|
||||||
Other
assets
|
22.6
|
2.8
|
||||||
Total
assets
|
172.1
|
392.8
|
||||||
Liabilities:
|
||||||||
Insurance
reserves
|
169.0
|
307.8
|
||||||
Other
liabilities
|
3.1
|
17.2
|
||||||
Total
liabilities
|
172.1
|
325.0
|
||||||
Net
assets of discontinued operations
|
$ |
-
|
$ |
67.8
|
June
30, 2007
|
CNA
Financial
|
Lorillard
|
Boardwalk
Pipeline
|
Diamond
Offshore
|
Loews
Hotels
|
Corporate
and
Other
|
Eliminations
|
Total
|
||||||||||||||||||||||||
(In
millions)
|
||||||||||||||||||||||||||||||||
Assets:
|
||||||||||||||||||||||||||||||||
Investments
|
$ |
44,425.4
|
$ |
1,639.3
|
$ |
387.5
|
$ |
584.7
|
$ |
33.3
|
$ |
7,244.6
|
$ |
54,314.8
|
||||||||||||||||||
Cash
|
80.4
|
0.4
|
0.3
|
33.6
|
15.1
|
7.3
|
137.1
|
|||||||||||||||||||||||||
Receivables
|
12,143.8
|
20.4
|
59.4
|
505.3
|
28.0
|
1,793.5
|
$ | (23.0 | ) |
14,527.4
|
||||||||||||||||||||||
Property,
plant and equipment
|
300.1
|
202.8
|
2,363.8
|
2,727.9
|
367.7
|
26.8
|
5,989.1
|
|||||||||||||||||||||||||
Deferred
income taxes
|
1,034.8
|
534.1
|
16.0
|
(786.1 | ) |
798.8
|
||||||||||||||||||||||||||
Goodwill
and other intangible assets
|
106.0
|
163.5
|
20.3
|
2.6
|
5.0
|
297.4
|
||||||||||||||||||||||||||
Investments
in capital stocks of
|
||||||||||||||||||||||||||||||||
subsidiaries
|
12,528.4
|
(12,528.4 | ) | |||||||||||||||||||||||||||||
Other
assets
|
922.5
|
342.4
|
258.8
|
124.5
|
46.2
|
98.5
|
(0.7 | ) |
1,792.2
|
|||||||||||||||||||||||
Deferred
acquisition costs of
|
||||||||||||||||||||||||||||||||
insurance
subsidiaries
|
1,197.2
|
1,197.2
|
||||||||||||||||||||||||||||||
Separate
account business
|
483.5
|
483.5
|
||||||||||||||||||||||||||||||
Total
assets
|
$ |
60,693.7
|
$ |
2,739.4
|
$ |
3,233.3
|
$ |
3,996.3
|
$ |
492.9
|
$ |
21,720.1
|
$ | (13,338.2 | ) | $ |
79,537.5
|
|||||||||||||||
Liabilities
and Shareholders’ Equity:
|
||||||||||||||||||||||||||||||||
Insurance
reserves
|
$ |
40,936.9
|
$ | (0.7 | ) | $ |
40,936.2
|
|||||||||||||||||||||||||
Payable
for securities purchased
|
625.5
|
$ |
3,161.2
|
3,786.7
|
||||||||||||||||||||||||||||
Collateral
on loaned securities and
|
||||||||||||||||||||||||||||||||
derivatives
|
3,098.8
|
3,098.8
|
||||||||||||||||||||||||||||||
Short-term
debt
|
150.2
|
$ |
9.5
|
$ |
4.4
|
164.1
|
||||||||||||||||||||||||||
Long-term
debt
|
2,006.1
|
$ |
1,351.4
|
503.0
|
231.4
|
865.5
|
4,957.4
|
|||||||||||||||||||||||||
Reinsurance
balances payable
|
528.1
|
528.1
|
||||||||||||||||||||||||||||||
Deferred
income taxes
|
61.7
|
370.3
|
48.0
|
306.1
|
(786.1 | ) | ||||||||||||||||||||||||||
Other
liabilities
|
2,545.4
|
$ |
1,461.1
|
345.4
|
368.1
|
15.3
|
210.2
|
(36.2 | ) |
4,909.3
|
||||||||||||||||||||||
Separate
account business
|
483.5
|
483.5
|
||||||||||||||||||||||||||||||
Total
liabilities
|
50,374.5
|
1,461.1
|
1,758.5
|
1,250.9
|
299.1
|
4,543.0
|
(823.0 | ) |
58,864.1
|
|||||||||||||||||||||||
Minority
interest
|
1,419.1
|
778.1
|
1,336.7
|
3,533.9
|
||||||||||||||||||||||||||||
Shareholders’
equity
|
8,900.1
|
1,278.3
|
696.7
|
1,408.7
|
193.8
|
17,177.1
|
(12,515.2 | ) |
17,139.5
|
|||||||||||||||||||||||
Total
liabilities and shareholders’ equity
|
$ |
60,693.7
|
$ |
2,739.4
|
$ |
3,233.3
|
$ |
3,996.3
|
$ |
492.9
|
$ |
21,720.1
|
$ | (13,338.2 | ) | $ |
79,537.5
|
December
31, 2006
|
CNA
Financial
|
Lorillard
|
Boardwalk
Pipeline
|
Diamond
Offshore
|
Loews
Hotels
|
Corporate
and
Other
|
Eliminations
|
Total
|
||||||||||||||||||||||||
(In
millions)
|
||||||||||||||||||||||||||||||||
Assets:
|
||||||||||||||||||||||||||||||||
Investments
|
$ |
44,094.2
|
$ |
1,767.5
|
$ |
397.9
|
$ |
815.6
|
$ |
9.7
|
$ |
6,803.9
|
$ |
53,888.8
|
||||||||||||||||||
Cash
|
83.9
|
1.2
|
1.1
|
10.2
|
14.8
|
22.6
|
133.8
|
|||||||||||||||||||||||||
Receivables
|
12,202.4
|
15.6
|
87.7
|
567.5
|
27.6
|
128.6
|
$ | (2.1 | ) |
13,027.3
|
||||||||||||||||||||||
Property,
plant and equipment
|
240.9
|
196.4
|
2,024.4
|
2,653.8
|
362.5
|
23.3
|
5,501.3
|
|||||||||||||||||||||||||
Deferred
income taxes
|
884.6
|
495.7
|
14.8
|
(774.2 | ) |
620.9
|
||||||||||||||||||||||||||
Goodwill
and other intangible assets
|
106.0
|
163.5
|
21.8
|
2.6
|
5.0
|
298.9
|
||||||||||||||||||||||||||
Investments
in capital stocks of
|
||||||||||||||||||||||||||||||||
subsidiaries
|
12,313.4
|
(12,313.4 | ) | |||||||||||||||||||||||||||||
Other
assets
|
933.3
|
282.8
|
263.5
|
101.5
|
41.9
|
93.5
|
1,716.5
|
|||||||||||||||||||||||||
Deferred
acquisition costs of
|
||||||||||||||||||||||||||||||||
insurance
subsidiaries
|
1,190.4
|
1,190.4
|
||||||||||||||||||||||||||||||
Separate
account business
|
503.0
|
503.0
|
||||||||||||||||||||||||||||||
Total
assets
|
$ |
60,238.7
|
$ |
2,759.2
|
$ |
2,938.1
|
$ |
4,170.4
|
$ |
459.1
|
$ |
19,405.1
|
$ | (13,089.7 | ) | $ |
76,880.9
|
|||||||||||||||
Liabilities
and Shareholders’ Equity:
|
||||||||||||||||||||||||||||||||
Insurance
reserves
|
$ |
41,079.9
|
$ |
41,079.9
|
||||||||||||||||||||||||||||
Payable
for securities purchased
|
320.0
|
$ |
0.2
|
$ |
726.5
|
1,046.7
|
||||||||||||||||||||||||||
Collateral
on loaned securities
|
2,850.9
|
750.6
|
3,601.5
|
|||||||||||||||||||||||||||||
Short-term
debt
|
0.3
|
4.3
|
4.6
|
|||||||||||||||||||||||||||||
Long-term
debt
|
2,155.5
|
$ |
1,350.9
|
$ |
964.3
|
231.7
|
865.4
|
5,567.8
|
||||||||||||||||||||||||
Reinsurance
balances payable
|
539.1
|
539.1
|
||||||||||||||||||||||||||||||
Deferred
income taxes
|
44.4
|
438.6
|
50.0
|
241.2
|
$ | (774.2 | ) | |||||||||||||||||||||||||
Other
liabilities
|
2,734.1
|
$ |
1,463.9
|
345.4
|
400.8
|
4.3
|
206.7
|
(15.0 | ) |
5,140.2
|
||||||||||||||||||||||
Separate
account business
|
503.0
|
503.0
|
||||||||||||||||||||||||||||||
Total
liabilities
|
50,182.8
|
1,463.9
|
1,740.7
|
1,803.7
|
290.5
|
2,790.4
|
(789.2 | ) |
57,482.8
|
|||||||||||||||||||||||
Minority
interest
|
1,349.6
|
484.8
|
1,061.9
|
2,896.3
|
||||||||||||||||||||||||||||
Shareholders’
equity
|
8,706.3
|
1,295.3
|
712.6
|
1,304.8
|
168.6
|
16,614.7
|
(12,300.5 | ) |
16,501.8
|
|||||||||||||||||||||||
Total
liabilities and shareholders’ equity
|
$ |
60,238.7
|
$ |
2,759.2
|
$ |
2,938.1
|
$ |
4,170.4
|
$ |
459.1
|
$ |
19,405.1
|
$ | (13,089.7 | ) | $ |
76,880.9
|
Six
Months Ended June 30, 2007
|
CNA
Financial
|
Lorillard
|
Boardwalk
Pipeline
|
Diamond
Offshore
|
Loews
Hotels
|
Corporate
and
Other
|
Eliminations
|
Total
|
||||||||||||||||||||||||
(In
millions)
|
||||||||||||||||||||||||||||||||
Revenues:
|
||||||||||||||||||||||||||||||||
Insurance
premiums
|
$ |
3,734.7
|
$ | (0.7 | ) | $ |
3,734.0
|
|||||||||||||||||||||||||
Net
investment income
|
1,278.9
|
$ |
56.0
|
$ |
10.5
|
$ |
17.4
|
$ |
0.9
|
$ |
241.8
|
1,605.5
|
||||||||||||||||||||
Intercompany
interest and dividends
|
854.6
|
(854.6 | ) | |||||||||||||||||||||||||||||
Investment
gains (losses)
|
(160.3 | ) |
0.1
|
(160.2 | ) | |||||||||||||||||||||||||||
Gain
on issuance of subsidiary stock
|
(3.0 | ) |
141.5
|
138.5
|
||||||||||||||||||||||||||||
Manufactured
products
|
1,968.4
|
86.2
|
2,054.6
|
|||||||||||||||||||||||||||||
Other
|
132.6
|
0.4
|
338.9
|
1,262.5
|
194.2
|
(4.0 | ) |
1,924.6
|
||||||||||||||||||||||||
Total
|
4,985.9
|
2,024.9
|
349.4
|
1,276.9
|
195.1
|
1,320.1
|
(855.3 | ) |
9,297.0
|
|||||||||||||||||||||||
Expenses:
|
||||||||||||||||||||||||||||||||
Insurance
claims and policyholders’
|
||||||||||||||||||||||||||||||||
benefits
|
2,921.3
|
2,921.3
|
||||||||||||||||||||||||||||||
Amortization
of deferred acquisition costs
|
752.6
|
752.6
|
||||||||||||||||||||||||||||||
Cost
of manufactured products sold
|
1,157.8
|
43.0
|
1,200.8
|
|||||||||||||||||||||||||||||
Other
operating expenses
|
472.5
|
164.6
|
202.2
|
605.6
|
149.1
|
59.6
|
(0.7 | ) |
1,652.9
|
|||||||||||||||||||||||
Interest
|
69.5
|
2.6
|
31.3
|
14.6
|
5.7
|
28.0
|
151.7
|
|||||||||||||||||||||||||
Total
|
4,215.9
|
1,325.0
|
233.5
|
620.2
|
154.8
|
130.6
|
(0.7 | ) |
6,679.3
|
|||||||||||||||||||||||
770.0
|
699.9
|
115.9
|
656.7
|
40.3
|
1,189.5
|
(854.6 | ) |
2,617.7
|
||||||||||||||||||||||||
Income
tax expense
|
224.6
|
259.2
|
35.3
|
202.5
|
15.6
|
116.6
|
853.8
|
|||||||||||||||||||||||||
Minority
interest
|
78.5
|
25.1
|
231.9
|
335.5
|
||||||||||||||||||||||||||||
Total
|
303.1
|
259.2
|
60.4
|
434.4
|
15.6
|
116.6
|
1,189.3
|
|||||||||||||||||||||||||
Income
from continuing operations
|
466.9
|
440.7
|
55.5
|
222.3
|
24.7
|
1,072.9
|
(854.6 | ) |
1,428.4
|
|||||||||||||||||||||||
Discontinued
operations, net
|
(6.7 | ) | (6.7 | ) | ||||||||||||||||||||||||||||
Net
income
|
$ |
460.2
|
$ |
440.7
|
$ |
55.5
|
$ |
222.3
|
$ |
24.7
|
$ |
1,072.9
|
$ | (854.6 | ) | $ |
1,421.7
|
Six
Months Ended June 30, 2006
|
CNA
Financial
|
Lorillard
|
Boardwalk
Pipeline
|
Diamond
Offshore
|
Loews
Hotels
|
Corporate
and
Other
|
Eliminations
|
Total
|
||||||||||||||||||||||||
(In
millions)
|
||||||||||||||||||||||||||||||||
Revenues:
|
||||||||||||||||||||||||||||||||
Insurance
premiums
|
$ |
3,760.7
|
$ | (0.1 | ) | $ |
3,760.6
|
|||||||||||||||||||||||||
Net
investment income
|
1,122.2
|
$ |
44.2
|
$ |
1.2
|
$ |
16.8
|
$ |
0.4
|
$ |
160.2
|
1,345.0
|
||||||||||||||||||||
Intercompany
interest and dividends
|
561.4
|
(561.4 | ) | |||||||||||||||||||||||||||||
Investment
gains (losses)
|
(88.9 | ) | (0.6 | ) | (0.2 | ) | (1.6 | ) | (91.3 | ) | ||||||||||||||||||||||
Manufactured
products
|
1,832.1
|
87.0
|
1,919.1
|
|||||||||||||||||||||||||||||
Other
|
119.4
|
0.1
|
306.3
|
961.2
|
194.9
|
6.5
|
1,588.4
|
|||||||||||||||||||||||||
Total
|
4,913.4
|
1,875.8
|
307.5
|
977.8
|
195.3
|
813.5
|
(561.5 | ) |
8,521.8
|
|||||||||||||||||||||||
Expenses:
|
||||||||||||||||||||||||||||||||
Insurance
claims and policyholders’
|
||||||||||||||||||||||||||||||||
benefits
|
2,924.2
|
2,924.2
|
||||||||||||||||||||||||||||||
Amortization
of deferred acquisition costs
|
742.0
|
742.0
|
||||||||||||||||||||||||||||||
Cost
of manufactured products sold
|
1,064.3
|
43.7
|
1,108.0
|
|||||||||||||||||||||||||||||
Other
operating expenses
|
493.4
|
201.7
|
175.3
|
519.6
|
156.0
|
61.9
|
(0.1 | ) |
1,607.8
|
|||||||||||||||||||||||
Restructuring
and other related charges
|
(12.9 | ) | (12.9 | ) | ||||||||||||||||||||||||||||
Interest
|
58.0
|
30.8
|
12.5
|
5.8
|
38.2
|
145.3
|
||||||||||||||||||||||||||
Total
|
4,204.7
|
1,266.0
|
206.1
|
532.1
|
161.8
|
143.8
|
(0.1 | ) |
6,514.4
|
|||||||||||||||||||||||
708.7
|
609.8
|
101.4
|
445.7
|
33.5
|
669.7
|
(561.4 | ) |
2,007.4
|
||||||||||||||||||||||||
Income
tax expense (benefit)
|
210.1
|
237.2
|
34.5
|
139.2
|
13.0
|
37.4
|
671.4
|
|||||||||||||||||||||||||
Minority
interest
|
57.5
|
14.7
|
146.7
|
218.9
|
||||||||||||||||||||||||||||
Total
|
267.6
|
237.2
|
49.2
|
285.9
|
13.0
|
37.4
|
890.3
|
|||||||||||||||||||||||||
Income
from continuing operations
|
441.1
|
372.6
|
52.2
|
159.8
|
20.5
|
632.3
|
(561.4 | ) |
1,117.1
|
|||||||||||||||||||||||
Discontinued
operations, net
|
(7.4 | ) | (7.4 | ) | ||||||||||||||||||||||||||||
Net
income
|
$ |
433.7
|
$ |
372.6
|
$ |
52.2
|
$ |
159.8
|
$ |
20.5
|
$ |
632.3
|
$ | (561.4 | ) | $ |
1,109.7
|
Page
|
||
No.
|
||
Overview
|
54
|
|
Consolidated
Financial Results
|
55
|
|
Classes
of Common Stock
|
56
|
|
Parent
Company Structure
|
57
|
|
Critical
Accounting Estimates
|
57
|
|
Results
of Operations by Business Segment
|
57
|
|
CNA
Financial
|
57
|
|
Standard
Lines
|
58
|
|
Specialty
Lines
|
60
|
|
Life
and Group Non-Core
|
62
|
|
Other
Insurance
|
62
|
|
APMT
Reserves
|
63
|
|
Lorillard
|
69
|
|
Results
of Operations
|
69
|
|
Business
Environment
|
71
|
|
Boardwalk
Pipeline
|
72
|
|
Diamond
Offshore
|
74
|
|
Loews
Hotels
|
76
|
|
Corporate
and Other
|
76
|
|
Liquidity
and Capital Resources
|
77
|
|
CNA
Financial
|
77
|
|
Lorillard
|
78
|
|
Boardwalk
Pipeline
|
80
|
|
Diamond
Offshore
|
81
|
|
Loews
Hotels
|
81
|
|
Corporate
and Other
|
81
|
|
Investments
|
82
|
|
Accounting
Standards
|
89
|
|
Forward-Looking
Statements
|
89
|
|
·
|
commercial
property and casualty insurance (CNA Financial Corporation (“CNA”), an 89%
owned subsidiary);
|
|
·
|
production
and sale of cigarettes (Lorillard, Inc. (“Lorillard”), a wholly owned
subsidiary);
|
|
·
|
operation
of interstate natural gas transmission pipeline systems (Boardwalk
Pipeline Partners, LP (“Boardwalk Pipeline”), a 75% owned
subsidiary);
|
|
·
|
operation
of offshore oil and gas drilling rigs (Diamond Offshore Drilling,
Inc.
(“Diamond Offshore”), a 51% owned
subsidiary);
|
|
·
|
operation
of hotels (Loews Hotels Holding Corporation (“Loews Hotels”), a wholly
owned subsidiary) and
|
|
·
|
distribution
and sale of watches and clocks (Bulova Corporation (“Bulova”), a wholly
owned subsidiary).
|
Three
Months Ended
June
30,
|
Six
Months Ended
June
30,
|
|||||||||||||||
2007
|
2006
|
2007
|
2006
|
|||||||||||||
(In
millions, except per share data)
|
||||||||||||||||
Net
income attributable to Loews common stock:
|
||||||||||||||||
Income
before net investment losses
|
$ |
599.2
|
$ |
532.3
|
$ |
1,172.7
|
$ |
1,014.3
|
||||||||
Net
investment gains (losses) (a)
|
(78.6 | ) | (55.0 | ) | (3.6 | ) | (58.6 | ) | ||||||||
Income
from continuing operations
|
520.6
|
477.3
|
1,169.1
|
955.7
|
||||||||||||
Discontinued
operations, net
|
(8.9 | ) | (2.4 | ) | (6.7 | ) | (7.4 | ) | ||||||||
Net
income attributable to Loews common stock
|
511.7
|
474.9
|
1,162.4
|
948.3
|
||||||||||||
Net
income attributable to Carolina Group stock
|
141.7
|
93.8
|
259.3
|
161.4
|
||||||||||||
Consolidated
net income
|
$ |
653.4
|
$ |
568.7
|
$ |
1,421.7
|
$ |
1,109.7
|
||||||||
Net
income per share:
|
||||||||||||||||
Loews
common stock
|
||||||||||||||||
Income
from continuing operations
|
$ |
0.97
|
$ |
0.85
|
$ |
2.16
|
$ |
1.71
|
||||||||
Discontinued
operations, net
|
(0.02 | ) | (0.01 | ) | (0.01 | ) | ||||||||||
Loews
common stock
|
$ |
0.95
|
$ |
0.85
|
$ |
2.15
|
$ |
1.70
|
||||||||
Carolina
Group stock
|
$ |
1.30
|
$ |
1.09
|
$ |
2.39
|
$ |
1.96
|
(a)
|
Includes
a gain of $91.6 million, for the six months ended June 30, 2007,
related
to a reduction in the Company’s ownership interest in Diamond Offshore
from the conversion of Diamond Offshore’s 1.5% convertible debt into
Diamond Offshore common stock.
|
|
·
|
our
100% stock ownership interest in Lorillard,
Inc.;
|
|
·
|
notional,
intergroup debt owed by the Carolina Group to the Loews Group ($978.0
million outstanding at June 30, 2007), bearing interest at the annual
rate
of 8.0% and, subject to optional prepayment, due December 31, 2021;
and
|
|
·
|
any
and all liabilities, costs and expenses arising out of or related
to
tobacco or tobacco-related
businesses.
|
|
·
|
Insurance
Reserves
|
|
·
|
Reinsurance
|
|
·
|
Tobacco
and Other Litigation
|
|
·
|
Valuation
of Investments and Impairment of
Securities
|
|
·
|
Long
Term Care Products
|
|
·
|
Pension
and Postretirement Benefit
Obligations
|
Three
Months Ended
June
30,
|
Six
Months Ended
June
30,
|
|||||||||||||||
2007
|
2006
|
2007
|
2006
|
|||||||||||||
(In
millions, except %)
|
||||||||||||||||
Net
written premiums
|
$ |
1,134.0
|
$ |
1,163.0
|
$ |
2,215.0
|
$ |
2,273.0
|
||||||||
Net
earned premiums
|
1,055.0
|
1,096.0
|
2,115.0
|
2,182.0
|
||||||||||||
Net
investment income
|
277.4
|
238.0
|
535.9
|
466.3
|
||||||||||||
Net
operating income
|
166.4
|
152.1
|
324.8
|
273.8
|
||||||||||||
Net
realized investment gains (losses)
|
(40.3 | ) | (21.7 | ) | (56.6 | ) | (13.6 | ) | ||||||||
Net
income
|
126.1
|
130.4
|
268.2
|
260.2
|
||||||||||||
Ratios:
|
||||||||||||||||
Loss
and loss adjustment expense
|
67.4 | % | 67.6 | % | 68.5 | % | 69.7 | % | ||||||||
Expense
|
32.3
|
31.1
|
30.7
|
31.1
|
||||||||||||
Dividend
|
(0.3 | ) |
0.4
|
0.4
|
||||||||||||
Combined
|
99.4 | % | 99.1 | % | 99.2 | % | 101.2 | % |
June
30,
2007
|
December
31,
2006
|
|||||||
(In
millions)
|
||||||||
Gross
Case Reserves
|
$ |
6,805.0
|
$ |
6,746.0
|
||||
Gross
IBNR Reserves
|
7,981.0
|
8,188.0
|
||||||
Total
Gross Carried Claim and Claim Adjustment Expense Reserves
|
$ |
14,786.0
|
$ |
14,934.0
|
||||
Net
Case Reserves
|
$ |
5,312.0
|
$ |
5,234.0
|
||||
Net
IBNR Reserves
|
6,533.0
|
6,632.0
|
||||||
Total
Net Carried Claim and Claim Adjustment Expense Reserves
|
$ |
11,845.0
|
$ |
11,866.0
|
Three
Months Ended
June
30,
|
Six
Months Ended
June
30,
|
|||||||||||||||
2007
|
2006
|
2007
|
2006
|
|||||||||||||
(In
millions, except %)
|
||||||||||||||||
Net
written premiums
|
$ |
639.0
|
$ |
625.0
|
$ |
1,289.0
|
$ |
1,273.0
|
||||||||
Net
earned premiums
|
657.0
|
633.0
|
1,305.0
|
1,261.0
|
||||||||||||
Net
investment income
|
120.4
|
99.4
|
230.4
|
186.4
|
||||||||||||
Net
operating income
|
122.0
|
100.3
|
227.3
|
204.0
|
||||||||||||
Net
realized investment gains (losses)
|
(16.8 | ) | (7.8 | ) | (22.8 | ) | (6.0 | ) | ||||||||
Net
income
|
105.2
|
92.5
|
204.5
|
198.0
|
||||||||||||
Ratios:
|
||||||||||||||||
Loss
and loss adjustment expense
|
60.9 | % | 61.2 | % | 61.2 | % | 60.2 | % | ||||||||
Expense
|
26.0
|
27.2
|
26.4
|
26.8
|
||||||||||||
Dividend
|
0.2
|
0.1
|
0.2
|
0.1
|
||||||||||||
Combined
|
87.1 | % | 88.5 | % | 87.8 | % | 87.1 | % |
June
30,
2007
|
December
31,
2006
|
|||||||
(In
millions)
|
||||||||
Gross
Case Reserves
|
$ |
1,702.0
|
$ |
1,715.0
|
||||
Gross
IBNR Reserves
|
4,143.0
|
3,814.0
|
||||||
Total
Gross Carried Claim and Claim Adjustment Expense Reserves
|
$ |
5,845.0
|
$ |
5,529.0
|
||||
Net
Case Reserves
|
$ |
1,358.0
|
$ |
1,350.0
|
||||
Net
IBNR Reserves
|
3,130.0
|
2,921.0
|
||||||
Total
Net Carried Claim and Claim Adjustment Expense Reserves
|
$ |
4,488.0
|
$ |
4,271.0
|
Three
Months Ended
June
30,
|
Six
Months Ended
June
30,
|
|||||||||||||||
2007
|
2006
|
2007
|
2006
|
|||||||||||||
(In
millions)
|
||||||||||||||||
Net
earned premiums
|
$ |
157.0
|
$ |
159.0
|
$ |
313.0
|
$ |
322.0
|
||||||||
Net
investment income
|
188.4
|
137.5
|
349.4
|
324.6
|
||||||||||||
Net
operating income
|
(12.1 | ) |
4.1
|
(9.8 | ) |
1.5
|
||||||||||
Net
realized investment losses
|
(10.1 | ) | (20.2 | ) | (9.8 | ) | (27.1 | ) | ||||||||
Net
income (loss)
|
(22.2 | ) | (16.1 | ) | (19.6 | ) | (25.6 | ) |
Three
Months Ended
June
30,
|
Six
Months Ended
June
30,
|
|||||||||||||||
2007
|
2006
|
2007
|
2006
|
|||||||||||||
(In
millions)
|
||||||||||||||||
Net
investment income
|
$ |
86.0
|
$ |
77.0
|
$ |
164.0
|
$ |
145.0
|
||||||||
Revenues
|
55.6
|
57.2
|
139.7
|
108.8
|
||||||||||||
Net
operating income
|
8.6
|
24.9
|
17.6
|
19.2
|
||||||||||||
Net
realized investment gains (losses)
|
(13.4 | ) | (8.2 | ) | (3.8 | ) | (10.7 | ) | ||||||||
Net
income (loss)
|
(4.8 | ) |
16.7
|
13.8
|
8.5
|
June
30,
2007
|
December
31,
2006
|
|||||||
(In
millions)
|
||||||||
Gross
Case Reserves
|
$ |
2,390.0
|
$ |
2,511.0
|
||||
Gross
IBNR Reserves
|
3,091.0
|
3,528.0
|
||||||
Total
Gross Carried Claim and Claim Adjustment Expense Reserves
|
$ |
5,481.0
|
$ |
6,039.0
|
||||
Net
Case Reserves
|
$ |
1,423.0
|
$ |
1,453.0
|
||||
Net
IBNR Reserves
|
1,818.0
|
1,999.0
|
||||||
Total
Net Carried Claim and Claim Adjustment Expense Reserves
|
$ |
3,241.0
|
$ |
3,452.0
|
June
30, 2007
|
Number
of
Policyholders
|
Net
Paid
Losses
|
Net
Asbestos
Reserves
|
Percent
of
Asbestos
Net
Reserves
|
||||||||||||
(In
millions of dollars)
|
||||||||||||||||
Policyholders
with settlement agreements
|
||||||||||||||||
Structured
settlements
|
14
|
$ |
19.0
|
$ |
167.0
|
12.2 | % | |||||||||
Wellington
|
3
|
2.0
|
12.0
|
0.9
|
||||||||||||
Coverage
in place
|
36
|
39.0
|
85.0
|
6.2
|
||||||||||||
Total
with settlement agreements
|
53
|
60.0
|
264.0
|
19.3
|
||||||||||||
Other
policyholders with active accounts
|
||||||||||||||||
Large
asbestos accounts
|
231
|
24.0
|
216.0
|
15.8
|
||||||||||||
Small
asbestos accounts
|
1,038
|
87.0
|
6.4
|
|||||||||||||
Total
other policyholders
|
1,269
|
24.0
|
303.0
|
22.2
|
||||||||||||
Assumed
reinsurance and pools
|
5.0
|
137.0
|
10.0
|
|||||||||||||
Unassigned
IBNR
|
662.0
|
48.5
|
||||||||||||||
Total
|
1,322
|
$ |
89.0
|
$ |
1,366.0
|
100.0 | % | |||||||||
December
31, 2006
|
||||||||||||||||
Policyholders
with settlement agreements
|
||||||||||||||||
Structured
settlements
|
15
|
$ |
22.0
|
$ |
171.0
|
11.8 | % | |||||||||
Wellington
|
3
|
(1.0 | ) |
14.0
|
1.0
|
|||||||||||
Coverage
in place
|
38
|
(18.0 | ) |
132.0
|
9.0
|
|||||||||||
Total
with settlement agreements
|
56
|
3.0
|
317.0
|
21.8
|
||||||||||||
Other
policyholders with active accounts
|
||||||||||||||||
Large
asbestos accounts
|
220
|
76.0
|
254.0
|
17.5
|
||||||||||||
Small
asbestos accounts
|
1,080
|
17.0
|
101.0
|
7.0
|
||||||||||||
Total
other policyholders
|
1,300
|
93.0
|
355.0
|
24.5
|
||||||||||||
Assumed
reinsurance and pools
|
6.0
|
141.0
|
9.7
|
|||||||||||||
Unassigned
IBNR
|
639.0
|
44.0
|
||||||||||||||
Total
|
1,356
|
$ |
102.0
|
$ |
1,452.0
|
100.0 | % |
June
30, 2007
|
Number
of
Policyholders
|
Net
Paid
Losses
|
Net
Environmental
Pollution
Reserves
|
Percent
of
Environmental
Pollution
Net
Reserve
|
||||||||||||
(In
millions of dollars)
|
||||||||||||||||
Policyholders
with Settlement Agreements
|
||||||||||||||||
Structured
settlements
|
8
|
$ |
5.0
|
$ |
6.0
|
2.3 | % | |||||||||
Coverage
in place
|
19
|
3.0
|
10.0
|
3.7
|
||||||||||||
Total
with Settlement Agreements
|
27
|
8.0
|
16.0
|
6.0
|
||||||||||||
Other
Policyholders with Active Accounts
|
||||||||||||||||
Large
pollution accounts
|
105
|
10.0
|
56.0
|
21.1
|
||||||||||||
Small
pollution accounts
|
332
|
2.0
|
45.0
|
17.0
|
||||||||||||
Total
Other Policyholders
|
437
|
12.0
|
101.0
|
38.1
|
||||||||||||
Assumed
Reinsurance & Pools
|
32.0
|
12.1
|
||||||||||||||
Unassigned
IBNR
|
116.0
|
43.8
|
||||||||||||||
Total
|
464
|
$ |
20.0
|
$ |
265.0
|
100.0 | % | |||||||||
December
31, 2006
|
||||||||||||||||
Policyholders
with Settlement Agreements
|
||||||||||||||||
Structured
settlements
|
11
|
$ |
16.0
|
$ |
9.0
|
3.2 | % | |||||||||
Coverage
in place
|
18
|
5.0
|
14.0
|
4.9
|
||||||||||||
Total
with Settlement Agreements
|
29
|
21.0
|
23.0
|
8.1
|
||||||||||||
Other
Policyholders with Active Accounts
|
||||||||||||||||
Large
pollution accounts
|
115
|
20.0
|
58.0
|
20.4
|
||||||||||||
Small
pollution accounts
|
346
|
9.0
|
46.0
|
16.1
|
||||||||||||
Total
Other Policyholders
|
461
|
29.0
|
104.0
|
36.5
|
||||||||||||
Assumed
Reinsurance & Pools
|
1.0
|
32.0
|
11.2
|
|||||||||||||
Unassigned
IBNR
|
126.0
|
44.2
|
||||||||||||||
Total
|
490
|
$ |
51.0
|
$ |
285.0
|
100.0 | % |
Three
Months Ended
June
30,
|
Six
Months Ended
June
30,
|
|||||||||||||||
2007
|
2006
|
2007
|
2006
|
|||||||||||||
(In
millions)
|
||||||||||||||||
Revenues:
|
||||||||||||||||
Manufactured
products
|
$ |
1,055.4
|
$ |
977.3
|
$ |
1,968.4
|
$ |
1,832.1
|
||||||||
Net
investment income
|
24.5
|
19.4
|
56.0
|
44.2
|
||||||||||||
Investment
(losses) gains
|
0.1
|
(0.6 | ) | |||||||||||||
Other
|
0.1
|
0.4
|
0.1
|
|||||||||||||
Total
|
1,079.9
|
996.8
|
2,024.9
|
1,875.8
|
||||||||||||
Expenses:
|
||||||||||||||||
Cost
of sales
|
613.5
|
552.6
|
1,157.8
|
1,064.3
|
||||||||||||
Other
operating
|
85.4
|
108.9
|
167.2
|
201.7
|
||||||||||||
Total
|
698.9
|
661.5
|
1,325.0
|
1,266.0
|
||||||||||||
381.0
|
335.3
|
699.9
|
609.8
|
|||||||||||||
Income
tax expense
|
142.3
|
131.1
|
259.2
|
237.2
|
||||||||||||
Net
income
|
$ |
238.7
|
$ |
204.2
|
$ |
440.7
|
$ |
372.6
|
|
·
|
the
number and types of cases filed and
appealed;
|
|
·
|
the
number of cases tried and appealed;
|
|
·
|
the
development of the law;
|
|
·
|
the
application of new or different theories of liability by plaintiffs
and
their counsel; and
|
|
·
|
litigation
strategy and tactics.
|
Three
Months Ended
June
30,
|
Six
Months Ended
June
30,
|
|||||||||||||||
2007
|
2006
|
2007
|
2006
|
|||||||||||||
(Units
in billions)
|
||||||||||||||||
Total
domestic Lorillard unit volume (1)
|
9.473
|
9.142
|
17.861
|
17.610
|
||||||||||||
Total
domestic industry unit volume (1)
|
92.652
|
97.127
|
175.811
|
185.616
|
||||||||||||
Lorillard’s
share of the domestic market (1)
|
10.2 | % | 9.4 | % | 10.2 | % | 9.5 | % | ||||||||
Lorillard’s
premium segment as a percentage of its
|
||||||||||||||||
total
domestic volume (1)
|
94.7 | % | 94.8 | % | 94.8 | % | 94.9 | % | ||||||||
Lorillard’s
share of the premium segment (1)
|
13.1 | % | 12.4 | % | 13.1 | % | 12.5 | % | ||||||||
Newport
share of the domestic market (1)
|
9.4 | % | 8.6 | % | 9.4 | % | 8.7 | % | ||||||||
Newport
share of the premium segment (1)
|
12.8 | % | 11.9 | % | 12.7 | % | 12.1 | % | ||||||||
Total
menthol segment market share for the industry (2)
|
28.3 | % | 27.4 | % | 28.4 | % | 27.7 | % | ||||||||
Total
discount segment market share for the industry (1)
|
26.3 | % | 27.9 | % | 26.6 | % | 28.0 | % | ||||||||
Newport’s
share of the menthol segment (2)
|
33.6 | % | 32.7 | % | 33.6 | % | 32.8 | % | ||||||||
Newport
as a percentage of Lorillard’s (3):
|
||||||||||||||||
Total
volume
|
92.2 | % | 91.6 | % | 92.3 | % | 91.8 | % | ||||||||
Net
sales
|
93.9 | % | 93.0 | % | 93.9 | % | 93.2 | % |
(1)
|
Management
Science Associates, Inc.
|
(2)
|
Lorillard
proprietary data
|
(3)
|
Lorillard
shipment reports
|
|
·
|
A
substantial volume of litigation seeking compensatory and punitive
damages
ranging into the billions of dollars, as well as equitable and injunctive
relief, arising out of allegations of cancer and other health effects
resulting from the use of cigarettes, addiction to smoking or exposure
to
environmental tobacco smoke, including claims for economic damages
relating to alleged misrepresentation concerning the use of descriptors
such as “lights,” as well as other alleged damages. Please read Item 3 –
Legal Proceedings of our 2006 Annual Report on Form 10-K and Note
10 of
the Notes to Consolidated Condensed Financial Statements included
in Item
1 of this Report for information with respect to litigation and the
State
Settlement Agreements.
|
|
·
|
Substantial
annual payments by Lorillard, continuing in perpetuity, and significant
restrictions on marketing and advertising agreed to under the terms
of the
State Settlement Agreements. The State Settlement Agreements impose
a
stream of future payment obligations on Lorillard and the other major
U.S.
cigarette manufacturers and place significant restrictions on their
ability to market and sell
cigarettes.
|
|
·
|
The
continuing contraction of the U.S. cigarette market, in which Lorillard
currently conducts its only significant business. As a result of
price
increases, restrictions on advertising and promotions, increases
in
regulation and excise taxes, health concerns, a decline in the social
acceptability of smoking, increased
pressure
|
|
·
|
Substantial
federal, state and local excise taxes which are reflected in the
retail
price of cigarettes. In the first six months of 2007, the federal
excise
tax was $0.39 per pack and combined state and local excise taxes
ranged
from $0.07 to $3.66 per pack. In the first six months of 2007, excise
tax
increases of $1.00 per pack were implemented in three states. Proposals
continue to be made to increase federal, state and local excise taxes,
including bills being considered by the U.S. Congress that would
increase
the federal excise tax on cigarettes by as much as $0.61 per pack
to
finance health insurance for children. Lorillard believes that increases
in excise and similar taxes have had an adverse impact on sales of
cigarettes and that future increases, the extent of which cannot
be
predicted, could result in further volume declines for the cigarette
industry, including Lorillard, and an increased sales shift toward
lower
priced discount cigarettes rather than premium brands. In addition,
Lorillard, other cigarette manufacturers and importers are required
to pay
an assessment under a federal law designed to fund payments to tobacco
quota holders and growers.
|
|
·
|
Substantial
and increasing regulation of the tobacco industry and governmental
restrictions on smoking. Bills have been introduced in the U.S. Congress
to grant the Food and Drug Administration (“FDA”) authority to regulate
tobacco products. Lorillard believes that FDA regulations, if enacted,
could among other things result in new restrictions on the manner
in which
cigarettes can be advertised and marketed, and may alter the way
cigarette
products are developed and manufactured. Lorillard also believes
that any
such proposals, if enacted, would provide Philip Morris, as the largest
tobacco company in the country, with a competitive
advantage.
|
Three
Months Ended
June
30,
|
Six
Months Ended
June
30,
|
|||||||||||||||
2007
|
2006
|
2007
|
2006
|
|||||||||||||
(In
millions)
|
||||||||||||||||
Revenues:
|
||||||||||||||||
Operating
|
$ |
153.1
|
$ |
131.8
|
$ |
338.9
|
$ |
306.3
|
||||||||
Net
investment income
|
5.9
|
0.7
|
10.5
|
1.2
|
||||||||||||
Total
|
159.0
|
132.5
|
349.4
|
307.5
|
||||||||||||
Expenses:
|
||||||||||||||||
Operating
|
108.9
|
85.3
|
202.2
|
175.3
|
||||||||||||
Interest
|
14.5
|
15.2
|
31.3
|
30.8
|
||||||||||||
Total
|
123.4
|
100.5
|
233.5
|
206.1
|
||||||||||||
35.6
|
32.0
|
115.9
|
101.4
|
|||||||||||||
Income
tax expense
|
10.3
|
10.9
|
35.3
|
34.5
|
||||||||||||
Minority
interest
|
8.9
|
4.6
|
25.1
|
14.7
|
||||||||||||
Net
income
|
$ |
16.4
|
$ |
16.5
|
$ |
55.5
|
$ |
52.2
|
Three
Months Ended
June
30,
|
Six
Months Ended
June
30,
|
|||||||||||||||
2007
|
2006
|
2007
|
2006
|
|||||||||||||
(In
millions)
|
||||||||||||||||
Revenues:
|
||||||||||||||||
Operating
|
$ |
653.4
|
$ |
510.9
|
$ |
1,262.5
|
$ |
961.2
|
||||||||
Net
investment income
|
7.6
|
8.4
|
17.4
|
16.8
|
||||||||||||
Investment
gains (losses)
|
(3.0 | ) | (0.2 | ) | ||||||||||||
Total
|
661.0
|
519.3
|
1,276.9
|
977.8
|
||||||||||||
Expenses:
|
||||||||||||||||
Operating
|
306.3
|
273.0
|
605.6
|
519.6
|
||||||||||||
Interest
|
4.1
|
5.7
|
14.6
|
12.5
|
||||||||||||
Total
|
310.4
|
278.7
|
620.2
|
532.1
|
||||||||||||
350.6
|
240.6
|
656.7
|
445.7
|
|||||||||||||
Income
tax expense
|
108.7
|
72.7
|
202.5
|
139.2
|
||||||||||||
Minority
interest
|
124.2
|
80.4
|
231.9
|
146.7
|
||||||||||||
Net
income
|
$ |
117.7
|
$ |
87.5
|
$ |
222.3
|
$ |
159.8
|
Three
Months Ended
June
30,
|
Six
Months Ended
June
30,
|
|||||||||||||||
2007
|
2006
|
2007
|
2006
|
|||||||||||||
(In
millions)
|
||||||||||||||||
Revenues:
|
||||||||||||||||
Operating
|
$ |
99.3
|
$ |
101.7
|
$ |
194.2
|
$ |
194.9
|
||||||||
Net
investment income
|
0.5
|
0.2
|
0.9
|
0.4
|
||||||||||||
Total
|
99.8
|
101.9
|
195.1
|
195.3
|
||||||||||||
Expenses:
|
||||||||||||||||
Operating
|
74.5
|
79.4
|
149.1
|
156.0
|
||||||||||||
Interest
|
2.8
|
2.9
|
5.7
|
5.8
|
||||||||||||
Total
|
77.3
|
82.3
|
154.8
|
161.8
|
||||||||||||
22.5
|
19.6
|
40.3
|
33.5
|
|||||||||||||
Income
tax expense
|
8.7
|
7.6
|
15.6
|
13.0
|
||||||||||||
Net
income
|
$ |
13.8
|
$ |
12.0
|
$ |
24.7
|
$ |
20.5
|
Three
Months Ended
June
30,
|
Six
Months Ended
June
30,
|
|||||||||||||||
2007
|
2006
|
2007
|
2006
|
|||||||||||||
(In
millions)
|
||||||||||||||||
Revenues:
|
||||||||||||||||
Manufactured
products
|
$ |
40.0
|
$ |
43.4
|
$ |
86.2
|
$ |
87.0
|
||||||||
Net
investment income
|
130.9
|
60.4
|
241.8
|
160.2
|
||||||||||||
Investment
gains (losses)
|
3.2
|
4.4
|
141.5
|
(1.6 | ) | |||||||||||
Other
|
(4.7 | ) |
5.7
|
(4.0 | ) |
6.4
|
||||||||||
Total
|
169.4
|
113.9
|
465.5
|
252.0
|
||||||||||||
Expenses:
|
||||||||||||||||
Cost
of sales
|
19.8
|
22.1
|
43.0
|
43.7
|
||||||||||||
Operating
|
26.9
|
31.0
|
59.6
|
61.8
|
||||||||||||
Interest
|
14.0
|
19.1
|
28.0
|
38.2
|
||||||||||||
Total
|
60.7
|
72.2
|
130.6
|
143.7
|
||||||||||||
108.7
|
41.7
|
334.9
|
108.3
|
|||||||||||||
Income
tax expense
|
37.3
|
14.3
|
116.6
|
37.4
|
||||||||||||
Net
income
|
$ |
71.4
|
$ |
27.4
|
$ |
218.3
|
$ |
70.9
|
|
·
|
inflation;
|
|
·
|
aggregate
volume of domestic cigarette
shipments;
|
|
·
|
market
share; and
|
|
·
|
industry
operating income.
|
Three
Months Ended
June
30,
|
Six
Months Ended
June
30,
|
|||||||||||||||
2007
|
2006
|
2007
|
2006
|
|||||||||||||
(In
millions)
|
||||||||||||||||
Fixed
maturity securities
|
$ |
525.2
|
$ |
479.8
|
$ |
1,021.6
|
$ |
895.0
|
||||||||
Short-term
investments
|
39.2
|
57.9
|
88.7
|
123.0
|
||||||||||||
Limited
partnerships
|
70.6
|
53.3
|
122.7
|
126.8
|
||||||||||||
Equity
securities
|
6.0
|
8.2
|
11.1
|
14.3
|
||||||||||||
Income
(loss) from trading portfolio (a)
|
40.6
|
(9.8 | ) |
43.4
|
32.5
|
|||||||||||
Interest
on funds withheld and other deposits
|
(0.3 | ) | (29.8 | ) | (0.8 | ) | (54.6 | ) | ||||||||
Other
|
12.2
|
5.1
|
22.9
|
8.1
|
||||||||||||
Total
investment income
|
693.5
|
564.7
|
1,309.6
|
1,145.1
|
||||||||||||
Investment
expense
|
(22.8 | ) | (12.9 | ) | (30.7 | ) | (22.9 | ) | ||||||||
Net
investment income
|
$ |
670.7
|
$ |
551.8
|
$ |
1,278.9
|
$ |
1,122.2
|
(a)
|
The
change in net unrealized gains on trading securities, included in
net
investment income, was $1.0 million, $(6.0) million, $3.0 million
and
$(4.0) million for the three and six months ended June 30, 2007 and
2006.
|
Three
Months Ended
June
30,
|
Six
Months Ended
June
30,
|
|||||||||||||||
2007
|
2006
|
2007
|
2006
|
|||||||||||||
(In
millions)
|
||||||||||||||||
Realized
investment gains (losses):
|
||||||||||||||||
Fixed
maturity securities:
|
||||||||||||||||
U.S.
Government bonds
|
$ | (95.5 | ) | $ | (0.4 | ) | $ | (93.8 | ) | $ |
3.4
|
|||||
Corporate
and other taxable bonds
|
(49.9 | ) | (76.6 | ) | (24.9 | ) | (96.3 | ) | ||||||||
Tax-exempt
bonds
|
(41.8 | ) | (14.1 | ) | (53.3 | ) |
11.3
|
|||||||||
Asset-backed
bonds
|
(77.4 | ) | (4.3 | ) | (110.1 | ) | (13.7 | ) | ||||||||
Redeemable
preferred stock
|
(0.6 | ) | (0.7 | ) | (0.5 | ) | (0.9 | ) | ||||||||
Total
fixed maturity securities
|
(265.2 | ) | (96.1 | ) | (282.6 | ) | (96.2 | ) | ||||||||
Equity
securities
|
10.5
|
2.9
|
14.0
|
5.9
|
||||||||||||
Derivative
securities
|
114.7
|
(1.4 | ) |
107.0
|
5.5
|
|||||||||||
Short-term
investments
|
0.2
|
(2.3 | ) | (4.0 | ) | |||||||||||
Other
invested assets, including dispositions
|
0.6
|
(1.8 | ) |
0.9
|
(1.8 | ) | ||||||||||
Allocated
to participating policyholders’ and
|
||||||||||||||||
minority
interests
|
0.3
|
1.0
|
0.4
|
1.7
|
||||||||||||
Total
realized investment gains (losses)
|
(138.9 | ) | (97.7 | ) | (160.3 | ) | (88.9 | ) | ||||||||
Income
tax benefit
|
48.3
|
34.4
|
55.7
|
26.1
|
||||||||||||
Minority
interest
|
10.0
|
5.4
|
11.6
|
5.4
|
||||||||||||
Net
realized investment gains (losses)
|
$ | (80.6 | ) | $ | (57.9 | ) | $ | (93.0 | ) | $ | (57.4 | ) |
June
30, 2007
|
December
31, 2006
|
|||||||||||||||
Fair
Value
|
Effective
Duration
(In
years)
|
Fair
Value
|
Effective
Duration
(In
years)
|
|||||||||||||
(In
millions)
|
||||||||||||||||
Segregated
investments
|
$ |
8,585.0
|
9.9
|
$ |
8,524.0
|
9.8
|
||||||||||
Other
interest sensitive investments
|
29,995.0
|
3.5
|
30,178.0
|
3.2
|
||||||||||||
Total
|
$ |
38,580.0
|
5.0
|
$ |
38,702.0
|
4.7
|
Three
Months Ended
June
30,
|
Six
Months Ended
June
30,
|
|||||||||||||||
2007
|
2006
|
2007
|
2006
|
|||||||||||||
(In
millions)
|
||||||||||||||||
Net
realized gains (losses) on fixed maturity
|
||||||||||||||||
and
equity securities:
|
||||||||||||||||
Fixed
maturity securities:
|
||||||||||||||||
Gross
realized gains
|
$ |
45.0
|
$ |
25.0
|
$ |
143.0
|
$ |
102.0
|
||||||||
Gross
realized losses
|
(311.0 | ) | (121.0 | ) | (426.0 | ) | (198.0 | ) | ||||||||
Net
realized losses on fixed maturity securities
|
(266.0 | ) | (96.0 | ) | (283.0 | ) | (96.0 | ) | ||||||||
Equity
securities:
|
||||||||||||||||
Gross
realized gains
|
13.0
|
4.0
|
20.0
|
8.0
|
||||||||||||
Gross
realized losses
|
(2.0 | ) | (1.0 | ) | (6.0 | ) | (2.0 | ) | ||||||||
Net
realized gains on equity securities
|
11.0
|
3.0
|
14.0
|
6.0
|
||||||||||||
Net
realized losses on fixed maturity
|
||||||||||||||||
and
equity securities
|
$ | (255.0 | ) | $ | (93.0 | ) | $ | (269.0 | ) | $ | (90.0 | ) |
Issuer
Description and Discussion
|
Fair
Value
Date
of
Sale
|
Loss
On
Sale
|
Months
in
Unrealized
Loss
Prior
To
Sale (a)
|
|||||||||
(In
millions)
|
||||||||||||
Various
notes and bonds issued by the United States
Treasury.
|
||||||||||||
Securities
sold due to inflationary outlook and asset class
|
||||||||||||
reallocation.
|
$ |
8,435.0
|
$ |
78.0
|
0-6
|
|||||||
Mortgage-backed
pass-through securities sold based on view of
|
||||||||||||
interest
rate changes.
|
376.0
|
9.0
|
0-6
|
|||||||||
Total
|
$ |
8,811.0
|
$ |
87.0
|
(a)
|
Represents
the range of consecutive months the various positions were in an
unrealized loss prior to sale. 0-12+ means certain positions were
less
than 12 months, while others were greater than 12
months.
|
June
30, 2007
|
December
31, 2006
|
|||||||||||||||
(In
millions of dollars)
|
||||||||||||||||
General
account investments:
|
||||||||||||||||
Fixed
maturity securities available-for-sale:
|
||||||||||||||||
U.S.
Treasury securities and obligations of
|
||||||||||||||||
government
agencies
|
$ |
3,641.0
|
8.2 | % | $ |
5,138.0
|
11.6 | % | ||||||||
Asset-backed
securities
|
10,740.0
|
24.2
|
13,677.0
|
31.0
|
||||||||||||
States,
municipalities and political subdivisions-
|
||||||||||||||||
tax-exempt
|
7,937.0
|
17.9
|
5,146.0
|
11.7
|
||||||||||||
Corporate
securities
|
7,336.0
|
16.5
|
7,132.0
|
16.2
|
||||||||||||
Other
debt securities
|
3,646.0
|
8.1
|
3,642.0
|
8.2
|
||||||||||||
Redeemable
preferred stock
|
1,055.0
|
2.4
|
912.0
|
2.1
|
||||||||||||
Total
fixed maturity securities available-for-sale
|
34,355.0
|
77.3
|
35,647.0
|
80.8
|
||||||||||||
Fixed
maturity securities trading:
|
||||||||||||||||
U.S.
Treasury securities and obligations of
|
||||||||||||||||
government
agencies
|
4.0
|
2.0
|
||||||||||||||
Asset-backed
securities
|
53.0
|
0.1
|
55.0
|
0.1
|
||||||||||||
Corporate
securities
|
124.0
|
0.3
|
133.0
|
0.3
|
||||||||||||
Other
debt securities
|
18.0
|
14.0
|
||||||||||||||
Total
fixed maturity securities trading
|
199.0
|
0.4
|
204.0
|
0.4
|
||||||||||||
Equity
securities available-for-sale:
|
||||||||||||||||
Common
stock
|
470.0
|
1.1
|
452.0
|
1.0
|
||||||||||||
Preferred
stock
|
141.0
|
0.3
|
145.0
|
0.4
|
||||||||||||
Total
equity securities available-for-sale
|
611.0
|
1.4
|
597.0
|
1.4
|
||||||||||||
Equity
securities trading
|
74.0
|
0.2
|
60.0
|
0.1
|
||||||||||||
Short-term
investments available-for-sale
|
6,901.0
|
15.5
|
5,538.0
|
12.6
|
||||||||||||
Short-term
investments trading
|
207.0
|
0.5
|
172.0
|
0.4
|
||||||||||||
Limited
partnerships
|
2,012.0
|
4.5
|
1,852.0
|
4.2
|
||||||||||||
Other
investments
|
68.0
|
0.2
|
26.0
|
0.1
|
||||||||||||
Total
general account investments
|
$ |
44,427.0
|
100.0 | % | $ |
44,096.0
|
100.0 | % |
Percent
of
Market
Value
|
Percent
of
Unrealized
Loss
|
|||||||
Due
in one year or less
|
5.0 | % | 2.0 | % | ||||
Due
after one year through five years
|
29.0
|
27.0
|
||||||
Due
after five years through ten years
|
36.0
|
30.0
|
||||||
Due
after ten years
|
30.0
|
41.0
|
||||||
Total
|
100.0 | % | 100.0 | % |
Gross
|
||||||||||||||||||||||||
Estimated
|
Fair
Value as a Percentage of Amortized Cost
|
Unrealized
|
||||||||||||||||||||||
June
30, 2007
|
Fair
Value
|
90-99%
|
80-89%
|
70-79%
|
<70%
|
Loss
|
||||||||||||||||||
(In
millions)
|
||||||||||||||||||||||||
Fixed
maturity securities:
|
||||||||||||||||||||||||
Non-investment
grade:
|
||||||||||||||||||||||||
0-6
months
|
$ |
1,089.0
|
$ |
5.0
|
$ |
5.0
|
||||||||||||||||||
7-12
months
|
14.0
|
1.0
|
1.0
|
|||||||||||||||||||||
13-24
months
|
17.0
|
1.0
|
1.0
|
|||||||||||||||||||||
Greater
than 24 months
|
2.0
|
|||||||||||||||||||||||
Total
non-investment grade
|
$ |
1,122.0
|
$ |
7.0
|
$ |
-
|
$ |
-
|
$ |
-
|
$ |
7.0
|
||||||||||||
December
31, 2006
|
||||||||||||||||||||||||
Fixed
maturity securities:
|
||||||||||||||||||||||||
Non-
investment grade:
|
||||||||||||||||||||||||
0-6
months
|
$ |
509.0
|
$ |
2.0
|
$ |
2.0
|
||||||||||||||||||
7-12
months
|
87.0
|
1.0
|
$ |
1.0
|
2.0
|
|||||||||||||||||||
13-24
months
|
24.0
|
|||||||||||||||||||||||
Greater
than 24 months
|
2.0
|
|||||||||||||||||||||||
Total
non-investment grade
|
$ |
622.0
|
$ |
3.0
|
$ |
1.0
|
$ |
-
|
$ |
-
|
$ |
4.0
|
June
30, 2007
|
December
31, 2006
|
|||||||||||||||
(In
millions of dollars)
|
||||||||||||||||
U.S.
Government and affiliated agency securities
|
$ |
3,777.0
|
11.3 | % | $ |
5,285.0
|
15.1 | % | ||||||||
Other
AAA rated
|
15,320.0
|
45.7
|
16,311.0
|
46.7
|
||||||||||||
AA
and A rated
|
5,713.0
|
17.1
|
5,222.0
|
15.0
|
||||||||||||
BBB
rated
|
5,320.0
|
15.9
|
4,933.0
|
14.1
|
||||||||||||
Non
investment-grade
|
3,369.0
|
10.0
|
3,188.0
|
9.1
|
||||||||||||
Total
|
$ |
33,499.0
|
100.0 | % | $ |
34,939.0
|
100.0 | % |
June
30,
2007
|
December
31,
2006
|
|||||||
(In
millions)
|
||||||||
Short-term
investments available-for-sale:
|
||||||||
Commercial
paper
|
$ |
1,264.0
|
$ |
923.0
|
||||
U.S.
Treasury securities
|
1,639.0
|
1,093.0
|
||||||
Money
market funds
|
341.0
|
196.0
|
||||||
Other,
including collateral held related to securities lending
|
3,657.0
|
3,326.0
|
||||||
Total
short-term investments available-for-sale
|
6,901.0
|
5,538.0
|
||||||
Short-term
investments trading:
|
||||||||
Commercial
paper
|
77.0
|
43.0
|
||||||
U.S.
Treasury securities
|
1.0
|
2.0
|
||||||
Money
market funds
|
129.0
|
127.0
|
||||||
Total
short-term investments trading
|
207.0
|
172.0
|
||||||
Total
short-term investments
|
$ |
7,108.0
|
$ |
5,710.0
|
|
·
|
the
impact of competitive products, policies and pricing and the competitive
environment in which CNA operates, including changes in CNA’s book of
business;
|
|
·
|
product
and policy availability and demand and market responses, including
the
level of CNA’s ability to obtain rate increases and decline or non-renew
under priced accounts, to achieve premium targets and profitability
and to
realize growth and retention
estimates;
|
|
·
|
development
of claims and the impact on loss reserves, including changes in claim
settlement policies;
|
|
·
|
the
performance of reinsurance companies under reinsurance contracts
with
CNA;
|
|
·
|
the
effects upon insurance markets and upon industry business practices
and
relationships of current litigation, investigations and regulatory
activity by the New York State Attorney General’s office and other
authorities concerning contingent commission arrangements with brokers
and
bid solicitation activities;
|
|
·
|
legal
and regulatory activities with respect to certain non-traditional
and
finite-risk insurance products, and possible resulting changes in
accounting and financial reporting in relation to such products,
including
our restatement of financial results in May of 2005 and CNA’s relationship
with an affiliate, Accord Re Ltd., as disclosed in connection with
that
restatement;
|
|
·
|
regulatory
limitations, impositions and restrictions upon CNA, including the
effects
of assessments and other surcharges for guaranty funds and second-injury
funds and other mandatory pooling
arrangements;
|
|
·
|
weather
and other natural physical events, including the severity and frequency
of
storms, hail, snowfall and other winter conditions, as well as of
natural
disasters such as hurricanes and earthquakes, as well as climate
change,
including effects on weather patterns, greenhouse gases, sea, land
and air
temperatures, sea levels, rain and
snow;
|
|
·
|
man-made
disasters, including the possible occurrence of terrorist attacks
and the
effect of the absence or insufficiency of applicable terrorism legislation
on coverages;
|
|
·
|
the
unpredictability of the nature, targets, severity or frequency of
potential terrorist events, as well as the uncertainty as to CNA’s ability
to contain its terrorism exposure effectively, notwithstanding the
extension until 2007 of the Terrorism Risk Insurance Act of
2002;
|
|
·
|
the
occurrence of epidemics;
|
|
·
|
exposure
to liabilities due to claims made by insureds and others relating
to
asbestos remediation and health-based asbestos impairments, as well
as
exposure to liabilities for environmental pollution, mass tort and
construction defect claims and exposure to liabilities due to claims
made
by insureds and others relating to lead-based
paint;
|
|
·
|
whether
a national privately financed trust to replace litigation of asbestos
claims with payments to claimants from the trust will be established
or
approved through federal legislation, or, if established and approved,
whether it will contain funding requirements in excess of CNA’s
established loss reserves or carried loss
reserves;
|
|
·
|
the
sufficiency of CNA’s loss reserves and the possibility of future increases
in reserves;
|
|
·
|
regulatory
limitations and restrictions, including limitations upon CNA’s ability to
receive dividends from its insurance subsidiaries imposed by state
regulatory agencies and minimum risk-based capital standards established
by the National Association of Insurance
Commissioners;
|
|
·
|
the
risks and uncertainties associated with CNA’s loss reserves as outlined
under “Critical Accounting Estimates, Reserves – Estimates and
Uncertainties” in the MD&A portion of this
Report;
|
|
·
|
the
possibility of further changes in CNA’s ratings by ratings agencies,
including the inability to access certain markets or distribution
channels, and the required collateralization of future payment obligations
as a result of such changes, and changes in rating agency policies
and
practices;
|
|
·
|
the
effects of corporate bankruptcies and accounting errors, such as
Enron and
WorldCom, on capital markets and on the markets for directors and
officers
and errors and omissions coverages;
|
|
·
|
general
economic and business conditions, including inflationary pressures
on
medical care costs, construction costs and other economic sectors
that
increase the severity of claims;
|
|
·
|
the
effectiveness of current initiatives by claims management to reduce
the
loss and expense ratios through more efficacious claims handling
techniques; and
|
|
·
|
changes
in the composition of CNA’s operating
segments.
|
|
·
|
health
concerns, claims and regulations relating to the use of tobacco products
and exposure to environmental tobacco
smoke;
|
|
·
|
legislation,
including actual and potential excise tax increases, and the effects
of
tobacco litigation settlements on pricing and consumption
rates;
|
|
·
|
continued
intense competition from other cigarette manufacturers, including
significant levels of promotional activities and the presence of
a sizable
deep-discount category;
|
|
·
|
the
continuing decline in volume in the domestic cigarette
industry;
|
|
·
|
increasing
marketing and regulatory restrictions, governmental regulation and
privately imposed smoking
restrictions;
|
|
·
|
litigation,
including risks associated with adverse jury and judicial determinations,
courts reaching conclusions at variance with the general understandings
of
applicable law, bonding requirements and the absence of adequate
appellate
remedies to get timely relief from any of the foregoing;
and
|
|
·
|
the
impact of each of the factors described under “Results of
Operations—Lorillard” in the MD&A portion of this
Report.
|
|
·
|
the
impact of changes in demand for oil and natural gas and oil and gas
price
fluctuations on exploration and production
activity;
|
|
·
|
costs
and timing of rig upgrades;
|
|
·
|
utilization
levels and dayrates for offshore oil and gas drilling
rigs;
|
|
·
|
the
availability and cost of insurance, and the risks associated with
self-insurance, covering drilling
rigs;
|
|
·
|
regulatory
issues affecting natural gas transmission, including ratemaking and
other
proceedings particularly affecting our gas transmission
subsidiaries;
|
|
·
|
the
ability of Boardwalk Pipeline to renegotiate, extend or replace existing
customer contracts on favorable
terms;
|
|
·
|
the
successful development and projected cost of planned expansion projects
and investments; and
|
|
·
|
the
development of additional natural gas reserves and changes in reserve
estimates.
|
|
·
|
general
economic and business conditions;
|
|
·
|
changes
in financial markets (such as interest rate, credit, currency, commodities
and equities markets) or in the value of specific
investments;
|
|
·
|
changes
in domestic and foreign political, social and economic conditions,
including the impact of the global war on terrorism, the war in Iraq,
the
future outbreak of hostilities and future acts of
terrorism;
|
|
·
|
potential
changes in accounting policies by the Financial Accounting Standards
Board, the SEC or regulatory agencies for any of our subsidiaries’
industries which may cause us or our subsidiaries to revise their
financial accounting and/or disclosures in the future, and which
may
change the way analysts measure our and our subsidiaries’ business or
financial performance;
|
|
·
|
the
impact of regulatory initiatives and compliance with governmental
regulations, judicial rulings and jury
verdicts;
|
|
·
|
the
results of financing efforts;
|
|
·
|
the
closing of any contemplated transactions and
agreements;
|
|
·
|
the
successful integration, transition and management of acquired businesses;
and
|
|
·
|
the
outcome of pending litigation.
|
Category
of risk exposure:
|
Fair
Value Asset (Liability)
|
Market
Risk
|
||||||||||||||
June
30,
2007
|
December
31,
2006
|
June
30,
2007
|
December
31,
2006
|
|||||||||||||
(In
millions)
|
||||||||||||||||
Equity
markets (1):
|
||||||||||||||||
Equity
securities (a)
|
$ |
794.0
|
$ |
685.5
|
$ | (199.0 | ) | $ | (171.0 | ) | ||||||
Futures
- short
|
76.0
|
|||||||||||||||
Options
- purchased
|
25.2
|
25.9
|
3.0
|
(1.0 | ) | |||||||||||
- written
|
(5.4 | ) | (13.0 | ) |
9.0
|
|||||||||||
Warrants
|
0.5
|
0.4
|
||||||||||||||
Short
sales
|
(63.9 | ) | (61.9 | ) |
16.0
|
15.0
|
||||||||||
Limited
partnership investments
|
379.0
|
343.2
|
(30.0 | ) | (27.0 | ) | ||||||||||
Interest
rate (2):
|
||||||||||||||||
Futures
– long
|
34.0
|
(29.0 | ) | |||||||||||||
Futures
– short
|
(69.0 | ) |
21.0
|
|||||||||||||
Interest
rate swaps – long
|
(0.5 | ) | (4.0 | ) | ||||||||||||
Fixed
maturities – long
|
1,861.3
|
1,921.7
|
58.0
|
(38.0 | ) | |||||||||||
Fixed
maturities – short
|
(288.7 | ) | (22.0 | ) | ||||||||||||
Short-term
investments
|
4,805.3
|
4,385.5
|
||||||||||||||
Other
derivatives
|
0.4
|
2.2
|
(4.0 | ) |
9.0
|
|||||||||||
Commodities
(3):
|
||||||||||||||||
Forwards
– short
|
24.6
|
(61.0 | ) | |||||||||||||
Options
- purchased
|
0.5
|
(1.0 | ) | |||||||||||||
- written
|
(0.1 | ) |
1.0
|
Note:
|
The
calculation of estimated market risk exposure is based on assumed
adverse
changes in the underlying reference price or index of (1) a decrease
in
equity prices of 25%, (2) a decrease in interest rates of 100 basis
points
at June 30, 2007 and an increase in interest rates of 100 basis points
at
December 31, 2006 and (3) an increase in commodity prices of 20%.
Adverse
changes on options which differ from those presented above would
not
necessarily result in a proportionate change to the estimated market
risk
exposure.
|
|
(a)
|
A
decrease in equity prices of 25% would result in market risk amounting
to
$(173.0) and $(162.0) at June 30, 2007 and December 31, 2006,
respectively. This market risk would be offset by decreases in liabilities
to customers under variable insurance
contracts.
|
Category
of risk exposure:
|
Fair
Value Asset (Liability)
|
Market
Risk
|
||||||||||||||
June
30,
2007
|
December
31,
2006
|
June
30,
2007
|
December
31,
2006
|
|||||||||||||
(In
millions)
|
||||||||||||||||
Equity
markets (1):
|
||||||||||||||||
Equity
securities:
|
||||||||||||||||
General
accounts (a)
|
$ |
610.6
|
$ |
597.0
|
$ | (153.0 | ) | $ | (149.0 | ) | ||||||
Separate
accounts
|
44.2
|
41.4
|
(11.0 | ) | (10.0 | ) | ||||||||||
Limited
partnership investments
|
1,973.3
|
1,817.3
|
(156.0 | ) | (143.0 | ) | ||||||||||
Interest
rate (2):
|
||||||||||||||||
Fixed
maturities (a)(b)
|
34,356.5
|
35,648.0
|
(1,974.0 | ) | (1,959.0 | ) | ||||||||||
Short-term
investments (a)
|
9,442.9
|
8,436.9
|
(8.0 | ) | (5.0 | ) | ||||||||||
Other
invested assets
|
16.2
|
21.3
|
||||||||||||||
Other
derivative securities
|
50.7
|
4.6
|
126.0
|
190.0
|
||||||||||||
Separate
accounts (a):
|
||||||||||||||||
Fixed
maturities
|
428.4
|
433.5
|
(21.0 | ) | (21.0 | ) | ||||||||||
Short-term
investments
|
3.9
|
21.4
|
||||||||||||||
Debt
|
(5,057.0 | ) | (5,443.0 | ) |
Note:
|
The
calculation of estimated market risk exposure is based on assumed
adverse
changes in the underlying reference price or index of (1) a decrease
in
equity prices of 25% and (2) an increase in interest rates of 100
basis
points.
|
|
(a)
|
Certain
securities are denominated in foreign currencies. An assumed 20%
decline
in the underlying exchange rates would result in an aggregate foreign
currency exchange rate risk of $(287.0) and $(283.0) at June 30,
2007 and
December 31, 2006, respectively.
|
|
(b)
|
Certain
fixed maturities positions include options embedded in convertible
debt
securities. A decrease in underlying equity prices of 25% would result
in
market risk amounting to $(265.0) and $(227.0) at June 30, 2007 and
December 31, 2006, respectively.
|
1.
|
Insurance
Related.
|
2.
|
Tobacco
Related.
|
|
·
|
variations
from assumptions about the amount of recoverable reserves, production
volumes, revenues and costs and the future price of natural gas,
oil and
natural gas liquids (“NGLs”);
|
|
·
|
an
inability to successfully integrate the
business;
|
|
·
|
difficulty
in hiring, training or retaining qualified personnel to manage and
operate
the business;
|
|
·
|
an
inability to coordinate organizations, systems and facilities needed
to
operate HighMount as a stand-alone business, independent from Dominion,
including reliance on transition services to be provided by
Dominion;
|
|
·
|
the
assumption of unknown liabilities and limitations on our rights to
indemnity from Dominion;
|
|
·
|
the
diversion of management’s and employees’ attention from other business
concerns; and
|
|
·
|
unforeseen
difficulties operating in a new
industry.
|
|
·
|
the
quality and quantity of available
data;
|
|
·
|
the
interpretation of that data;
|
|
·
|
the
accuracy of various mandated economic assumptions;
and
|
|
·
|
the
judgment of the persons preparing the
estimate.
|
|
·
|
lack
of acceptable prospective acreage;
|
|
·
|
inadequate
capital resources;
|
|
·
|
unexpected
drilling conditions; pressure or irregularities in formations; equipment
failures or accidents;
|
|
·
|
adverse
weather conditions;
|
|
·
|
unavailability
or high cost of drilling rigs, equipment or
labor;
|
|
·
|
reductions
in commodity prices;
|
|
·
|
limitations
in the market for natural gas, oil and
NGLs;
|
|
·
|
title
problems;
|
|
·
|
compliance
with governmental regulations; and
|
|
·
|
mechanical
difficulties.
|
|
·
|
environmental
hazards, such as uncontrollable flows of natural gas, brine, well
fluids,
toxic gas or other pollution into the environment, including groundwater
contamination;
|
|
·
|
abnormally
pressured formations;
|
|
·
|
mechanical
difficulties, such as stuck drilling and service tools and casing
collapse;
|
|
·
|
fires
and explosions;
|
|
·
|
personal
injuries and death; and
|
|
·
|
natural
disasters.
|
|
·
|
the
impact of weather on the demand for these
commodities;
|
|
·
|
the
level of domestic production and imports of these
commodities;
|
|
·
|
natural
gas storage levels;
|
|
·
|
actions
taken by foreign producing nations;
|
|
·
|
the
availability of local, intrastate and interstate transportation
systems;
|
|
·
|
the
availability and marketing of competitive
fuels;
|
|
·
|
the
impact of energy conservation efforts;
and
|
|
·
|
the
extent of governmental regulation and
taxation.
|
|
·
|
Development,
production and sale of natural gas, oil and NGLs in the United States
are
subject to extensive laws and regulations, including environmental
laws
and regulations, including those related to discharge of materials
into
the environment and environmental protection, permits for drilling
operations, bonds for ownership, development and production of gas
properties and reports concerning operations, which could result
in
liabilities for personal injuries, property damage, spills, discharge
of
hazardous materials, remediation and clean-up costs and other
environmental damages, suspension or termination of HighMount’s operations
and administrative, civil and criminal
penalties.
|
|
·
|
HighMount.
The impact that future terrorist attacks or regional hostilities
(particularly in the Middle East) may have on the energy industry
in
general, and on HighMount in particular, is unknown and may affect
HighMount’s operations in unpredictable ways, including disruptions of
fuel supplies and markets and the possibility that infrastructure
facilities could be direct targets of, or indirect casualties of,
an act
of terror or war. Moreover, HighMount may be required to incur significant
additional costs, including insurance costs, to safeguard its assets
in
the event of any future such
activities.
|
Period
|
(a)
Total number
of
shares
purchased
|
(b)
Average
price
paid per
share
|
(c)
Total number of
shares
purchased as
part
of publicly
announced
plans or
programs
|
(d)
Maximum number of shares
(or
approximate dollar value)
of
shares that may yet be
purchased
under the plans or
programs
(in millions)
|
||||||
May
1, 2007 -
|
||||||||||
May
31, 2007
|
1,272,400
|
$ |
48.62
|
N/A
|
N/A
|
|||||
June
1, 2007
|
||||||||||
June
30, 2007
|
164,700
|
$ |
50.70
|
N/A
|
N/A
|
Votes
For
|
Votes
Withheld
|
|||||||
Ann
E. Berman
|
514,359,868
|
8,529,791
|
||||||
Joseph
L. Bower
|
512,829,125
|
10,060,534
|
||||||
Charles
M. Diker
|
513,337,437
|
9,552,222
|
||||||
Paul
J. Fribourg
|
511,605,866
|
11,283,793
|
||||||
Walter
L. Harris
|
511,895,863
|
10,993,796
|
||||||
Philip
A. Laskawy
|
514,404,047
|
8,485,612
|
||||||
Gloria
R. Scott
|
507,095,126
|
15,794,533
|
||||||
Andrew
H. Tisch
|
507,289,917
|
15,599,742
|
||||||
James
S. Tisch
|
507,264,528
|
15,625,131
|
||||||
Jonathan
M. Tisch
|
508,357,858
|
14,531,801
|
Description
of Exhibit
|
Exhibit
Number
|
Alabama/Michigan/Permian
Package Purchase Agreement Between Dominion Exploration & Production,
Inc., Dominion Energy, Inc., Dominion Oklahoma Texas Exploration
&
Production, Inc., Dominion Reserves, Inc., LDNG Texas Holdings, LLC
and
DEPI Texas Holdings, LLC as Sellers and LO&G Acquisition Corp. as
Purchaser, dated June 1, 2007
|
10.1*
|
Amendment
#1 to Alabama/Michigan/Permian Package Purchase Agreement Between
Dominion & Exploration Production, Inc., Dominion Energy,
Inc., Dominion Oklahoma Texas Exploration & Production, Inc., Dominion
Reserves, Inc., LDNG Texas Holdings, LLC and DEPI Texas Holdings,
LLC as
Sellers and LO&G Acquisition Corp. as Purchaser, dated June 1,
2007
|
10.2*
|
Certification
by the Chief Executive Officer of the Company pursuant to Rule 13a-14(a)
and Rule 15d-14(a)
|
31.1*
|
Certification
by the Chief Financial Officer of the Company pursuant to Rule 13a-14(a)
and Rule 15d-14(a)
|
31.2*
|
Certification
by the Chief Executive Officer of the Company pursuant to 18 U.S.C.
Section 1350 (as adopted by Section 906 of the Sarbanes-Oxley Act
of
2002)
|
32.1*
|
Certification
by the Chief Financial Officer of the Company pursuant to 18 U.S.C.
Section 1350 (as adopted by Section 906 of the Sarbanes-Oxley Act
of
2002)
|
32.2*
|
Pending
Tobacco Litigation, incorporated by reference to Exhibit 99.01 to
Registrant’s Report on Form 10-K for the year ended December 31,
2006
|
99.1
|
|
LOEWS
CORPORATION
|
|
|
(Registrant)
|
|
|
||
|
||
|
||
Dated: August
1, 2007
|
By:
|
/s/
Peter W. Keegan
|
|
PETER
W. KEEGAN
|
|
|
Senior
Vice President and
|
|
Chief
Financial Officer
|
||
(Duly
authorized officer
|
||
and
principal financial
|
||
officer)
|
|
|
Page
|
ARTICLE
1. PURCHASE
AND SALE
|
1
|
Section
1.1
|
Purchase
and Sale
|
1
|
Section
1.2
|
Certain
Definitions
|
1
|
Section
1.3
|
Excluded
Assets
|
15
|
Section
1.4
|
Transfer
of Certain Assets Not Held by Sellers
|
17
|
ARTICLE
2. PURCHASE
PRICE
|
17
|
Section
2.1
|
Purchase
Price
|
17
|
Section
2.2
|
Allocation
of Purchase Price
|
18
|
Section
2.3
|
Adjustments
to Purchase Price
|
20
|
Section
2.4
|
Ordinary
Course Pre-Effective Date Costs Paid and Revenues Received
|
|
Post-Closing
|
25
|
|
Section
2.5
|
Procedures
|
26
|
ARTICLE
3. TITLE
MATTERS
|
27
|
Section
3.1
|
Company’s
Title
|
27
|
Section
3.2
|
Definition
of Defensible Title
|
27
|
Section
3.3
|
Definition
of Permitted Encumbrances
|
28
|
Section
3.4
|
Allocated
Values
|
30
|
Section
3.5
|
Notice
of Title Defects; Defect Adjustments
|
31
|
Section
3.6
|
Consents
to Assignment and Preferential Rights to Purchase
|
35
|
Section
3.7
|
Limitations
on Applicability
|
38
|
ARTICLE
4. REPRESENTATIONS
AND WARRANTIES OF SELLERS
|
38
|
Section
4.1
|
Sellers
|
38
|
Section
4.2
|
The
Companies
|
39
|
Section
4.3
|
The
Subsidiaries
|
42
|
Section
4.4
|
Litigation
|
44
|
Section
4.5
|
Taxes
and Assessments
|
44
|
Section
4.6
|
Environmental
Laws
|
46
|
Section
4.7
|
Compliance
with Laws
|
46
|
Section
4.8
|
Contracts
|
47
|
Section
4.9
|
Payments
for Production
|
47
|
Section
4.10
|
Production
Imbalances
|
47
|
Section
4.11
|
Consents
and Preferential Purchase Rights
|
47
|
Section
4.12
|
Liability
for Brokers’ Fees
|
48
|
Section
4.13
|
Equipment
and Personal Property
|
48
|
Section
4.14
|
Non-Consent
Operations
|
48
|
Section
4.15
|
Wells
|
48
|
Section
4.16
|
Outstanding
Capital Commitments
|
49
|
Section
4.17
|
Insurance
|
49
|
Section
4.18
|
Absence
of Certain Changes
|
49
|
Section
4.19
|
Assets
of the E&P Business
|
49
|
Section
4.20
|
Limitations
|
49
|
Section
4.21
|
Production
Allowables
|
51
|
Section
4.22
|
Accuracy
of Data
|
51
|
ARTICLE
5. REPRESENTATIONS
AND WARRANTIES OF PURCHASER
|
52
|
Section
5.1
|
Existence
and Qualification
|
52
|
Section
5.2
|
Power
|
52
|
Section
5.3
|
Authorization
and Enforceability
|
52
|
Section
5.4
|
No
Conflicts
|
52
|
Section
5.5
|
Consents,
Approvals or Waivers
|
53
|
Section
5.6
|
Litigation
|
53
|
Section
5.7
|
Financing
|
53
|
Section
5.8
|
Investment
Intent
|
53
|
Section
5.9
|
Independent
Investigation
|
53
|
Section
5.10
|
Liability
for Brokers’ Fees
|
54
|
Section
5.11
|
Qualification
|
54
|
ARTICLE
6. COVENANTS
OF THE PARTIES
|
54
|
Section
6.1
|
Access
|
54
|
Section
6.2
|
Notification
of Breaches
|
54
|
Section
6.3
|
Press
Releases
|
55
|
Section
6.4
|
Operation
of Business
|
55
|
Section
6.5
|
Conduct
of the Companies and Wholly-Owned Subsidiaries
|
57
|
Section
6.6
|
Indemnity
Regarding Access
|
58
|
Section
6.7
|
Governmental
Reviews
|
59
|
Section
6.8
|
Intercompany
Indebtedness
|
59
|
Section
6.9
|
Third
Person Indebtedness
|
59
|
Section
6.10
|
Operatorship
|
60
|
Section
6.11
|
Volumetric
Production Payments
|
60
|
Section
6.12
|
Hedges
|
60
|
Section
6.13
|
Vehicles
and Equipment
|
60
|
Section
6.14
|
Certain
Beneficial Interests
|
60
|
Section
6.15
|
Further
Assurances
|
62
|
Section
6.16
|
DEPI/Purchaser
Transition Services Agreement
|
62
|
Section
6.17
|
Dominion
Resources Black Warrior Trust
|
63
|
Section
6.18
|
Financial
Statements
|
63
|
Section
6.19
|
Carlsbad
Royalties; CoEnergy Contract
|
65
|
ARTICLE
7. CONDITIONS
TO CLOSING
|
65
|
Section
7.1
|
Conditions
of Sellers to Closing
|
65
|
Section
7.2
|
Conditions
of Purchaser to Closing
|
66
|
ARTICLE
8. CLOSING
|
67
|
Section
8.1
|
Time
and Place of Closing
|
67
|
Section
8.2
|
Obligations
of Sellers at Closing
|
67
|
Section
8.3
|
Obligations
of Purchaser at Closing
|
69
|
Section
8.4
|
Closing
Payment and Post-Closing Purchase Price Adjustment
|
69
|
ARTICLE
9. TAX
MATTERS
|
71
|
Section
9.1
|
Liability
for Taxes
|
71
|
Section
9.2
|
Preparation
and Filing of Company Tax Returns
|
74
|
Section
9.3
|
Allocation
Arrangements
|
75
|
Section
9.4
|
Access
to Information
|
75
|
Section
9.5
|
Contest
Provisions
|
76
|
Section
9.6
|
Post-Closing
Actions Which Affect Seller’s Tax Liability
|
77
|
Section
9.7
|
Refunds
|
77
|
Section
9.8
|
Conflict
|
78
|
Section
9.9
|
Election
Under Section 338(h)(10)
|
78
|
Section
9.10
|
Section
754 Election
|
78
|
ARTICLE
10. U.S.
EMPLOYMENT MATTERS
|
79
|
Section
10.1
|
Employees
|
79
|
Section
10.2
|
Continued
Employment
|
80
|
Section
10.3
|
Plan
Participation
|
82
|
Section
10.4
|
Participation
in Purchaser Plans
|
83
|
Section
10.5
|
Service
Credit
|
85
|
Section
10.6
|
Vacation
and Leave
|
85
|
Section
10.7
|
Defined
Contribution Plan
|
85
|
Section
10.8
|
Vesting
|
86
|
Section
10.9
|
Welfare
Benefit Plans; Workers’ Compensation; Other Benefits
|
86
|
Section
10.10
|
WARN
Act
|
88
|
Section
10.11
|
Postretirement
Benefits
|
88
|
Section
10.12
|
Annual
Incentive Plan
|
89
|
Section
10.13
|
Immigration
Matters
|
90
|
Section
10.14
|
No
Plan or Amendment
|
90
|
ARTICLE
11. TERMINATION
AND AMENDMENT
|
90
|
Section
11.1
|
Termination
|
90
|
Section
11.2
|
Effect
of Termination
|
90
|
ARTICLE
12. INDEMNIFICATION;
LIMITATIONS
|
91
|
Section
12.1
|
Assumption
|
91
|
Section
12.2
|
Indemnification
|
92
|
Section
12.3
|
Indemnification
Actions
|
98
|
Section
12.4
|
Casualty
and Condemnation
|
100
|
Section
12.5
|
Limitation
on Actions
|
100
|
ARTICLE
13. MISCELLANEOUS
|
102
|
Section
13.1
|
Counterparts
|
102
|
Section
13.2
|
Notices
|
102
|
Section
13.3
|
Sales
or Use Tax, Recording Fees and Similar Taxes and Fees
|
103
|
Section
13.4
|
Expenses
|
103
|
Section
13.5
|
Replacement
of Bonds, Letters of Credit and Guarantees
|
103
|
Section
13.6
|
Records
|
104
|
Section
13.7
|
Name
Change
|
105
|
Section
13.8
|
Governing
Law and Venue
|
105
|
Section
13.9
|
Jurisdiction;
Service of Process
|
105
|
Section
13.10
|
Captions
|
106
|
Section
13.11
|
Waivers
|
106
|
Section
13.12
|
Assignment
|
106
|
Section
13.13
|
Entire
Agreement
|
106
|
Section
13.14
|
Amendment
|
106
|
Section
13.15
|
No
Third-Person Beneficiaries
|
107
|
Section
13.16
|
Guarantees
|
107
|
Section
13.17
|
References
|
107
|
Section
13.18
|
Construction
|
107
|
Section
13.19
|
Limitation
on Damages
|
108
|
EXHIBITS:
|
Exhibit
A
|
Companies
|
||
Exhibit
B-1
|
Company
Leases
|
||
Exhibit
B-2
|
Company
Wells
|
||
Exhibit
B-3
|
Company
Midstream Assets
|
||
Exhibit
B-4
|
Company
Office Leases
|
||
Exhibit
C
|
Subsidiaries
|
||
Exhibit
D-1
|
Additional
Leases
|
||
Exhibit
D-2
|
Additional
Wells
|
||
Exhibit
D-3
|
Additional
Midstream Assets
|
||
Exhibit
D-4
|
Additional
Office Leases
|
||
Exhibit
D-5
|
Additional
Inventory
|
||
Exhibit
D-6
|
Additional
Radio Licenses
|
||
Exhibit
E
|
Form
of Conveyance
|
||
Exhibit
F
|
Form
of DEPI/Purchaser Transition Services Agreement
|
||
Exhibit
H
|
Form
of DRI Guarantee
|
||
Exhibit
I
|
Form
of Loews Corporation Guarantee
|
SCHEDULES
|
Schedule
1.2
|
Executives,
Managing Directors and Key Employees
|
||
Schedule
1.2(jj)
|
Non-Excluded
Texas Counties
|
||
Schedule
1.3
|
Certain
Excluded Assets
|
||
Schedule
1.4
|
Assets
Not Owned By Sellers
|
||
Schedule
2.2
|
Allocation
of Purchase Price
|
||
Schedule
2.3(e)
|
Imbalance
Values
|
Schedule
3.3(j)
|
Certain
Calls on Production
|
||
Schedule
3.4
|
Allocation
of Unadjusted Purchase Price
|
||
Schedule
4.2(g)
|
Balance
Sheets and Income Statements
|
||
Schedule
4.2(j)(i)
|
Employee
Benefits and Compensation Programs List
|
||
Schedule
4.4
|
Litigation
|
||
Schedule
4.5
|
Tax
Disclosures
|
||
Schedule
4.6
|
Environmental
Disclosures
|
||
Schedule
4.7
|
Violations
of Laws
|
||
Schedule
4.8
|
Contracts
|
||
Schedule
4.9
|
Production
Payments
|
||
Schedule
4.10
|
Production
Imbalances
|
||
Schedule
4.11
|
Consents
and Preferential Rights
|
||
Schedule
4.13(a)
|
Equipment
Disclosures
|
||
Schedule
4.16
|
Outstanding
Capital Commitments
|
||
Schedule
4.17
|
Insurance
|
||
Schedule
4.18
|
Absence
of Certain Changes
|
||
Schedule
4.20(c)
|
Persons
with Knowledge
|
||
Schedule
4.21
|
Production
Allowables
|
||
Schedule
5.5
|
Consents,
Approvals or Waivers
|
||
Schedule
6.4
|
2007
Plan
|
||
Schedule
6.9
|
Third
Party Indebtedness
|
||
Schedule
6.11
|
Terms
of Volumetric Production Payment Contracts
|
||
Schedule
8.4(d)
|
Bank
Account Information
|
||
Schedule
10.2(c)(i)
|
Summary
of the Dominion E&P Special Severance Program
|
||
Schedule
10.2(c)(ii)
|
Special
Package - Managing Directors
|
||
Schedule
10.2(c)(iii)
|
Special
Package - Key Employees
|
||
Schedule
10.2(d)
|
Executive
Agreements - Terms and Conditions
|
||
Schedule
13.5
|
Guarantees
to be Replaced
|
2007
Plan
|
Section
6.4
|
Accounting
Arbitrator
|
Section
8.4(b)
|
Accounting
Principles
|
Section
2.3
|
Additional
Assets
|
Section
1.2(a)
|
Additional
Contracts
|
Section
1.2(a)(iv)
|
Additional
Equipment
|
Section
1.2(a)(vi)
|
Additional
Excluded Records
|
Section
1.2(a)(xi)
|
Additional
Leases
|
Section
1.2(a)(i)
|
Additional
Midstream Assets
|
Section
1.2(a)(iii)
|
Additional
Properties
|
Section
1.2(a)(iii)
|
Additional
Records
|
Section
1.2(a)(xi)
|
Additional
Units
|
Section
1.2(a)(ii)
|
Additional
Wells
|
Section
1.2(a)(i)
|
Adjustment
Period
|
Section
2.3(h)(i)(A)
|
Administrative
Services Agreement
|
Section
1.2(b)
|
Adverse
Environmental Condition
|
Section
1.2(c)
|
Affiliate
|
Section
1.2(d)
|
Agreed
Environmental Concern
|
Section
12.2(g)(ii)
|
Agreed
Rate
|
Section
2.3(h)(iv)
|
Agreement
|
Preamble
|
Allocated
Value
|
Section
3.4
|
Annual
Incentive Plan
|
Section
1.2(e)
|
Appalachian
Business
|
Section
1.2(a)(xi)(A)
|
Assets
|
Section
1.2(f)
|
Assumed
Seller Obligations
|
Section
12.1
|
Audited
S-1 Financial Statements
|
Section
6.18(c)
|
Audited
Statements of Revenue and Expenses
|
Section
6.18(b)
|
Balance
Sheets
|
Section
4.2(g)
|
Business
Day
|
Section
1.2(g)
|
Carlsbad
Royalties
|
Section
6.19(a)
|
Claim
|
Section
12.3(b)
|
Claim
Notice
|
Section
12.3(b)
|
Closing
|
Section
8.1
|
Closing
Date
|
Section
8.1
|
Closing
Payment
|
Section
8.4(a)
|
COBRA
|
Section
10.9
|
Code
|
Section
1.2(i)
|
Company;
Companies
|
Recitals
|
Company
Assets
|
Section
1.2(j)
|
Company
Contracts
|
Section
1.2(j)(iv)
|
Company
Equipment
|
Section
1.2(j)(vi)
|
Company
Excluded Records
|
Section
1.2(j)(xi)
|
Company
Leases
|
Section
1.2(j)(i)
|
Company
Midstream Asserts
|
Section
1.2(j)(iii)
|
Company
Onshore Employees
|
Section
10.1(a)
|
Company
Properties
|
Section
1.2(j)(iii)
|
Company
Records
|
Section
1.2(j)(xi)
|
Company’s
U.S. Benefit Plans
|
Section
10.3(a)(i)
|
Company
Units
|
Section
1.2(j)(ii)
|
Company
Wells
|
Section
1.2(j)(i)
|
Comparability
Period
|
Section
10.2(a)
|
Computer/Vehicle
Buy-Out Costs
|
Section
6.13
|
Confidentiality
Agreement
|
Section
6.1
|
Consolidated
Group
|
Section
1.2(n)
|
Consolidated
Onshore E&P Business
|
Section
1.2(o)
|
Contracts
|
Section
1.2(p)
|
Conveyances
|
Section
8.2(d)
|
Cut-Off
Date
|
Section
2.3
|
Damages
|
Section
12.2(d)
|
Defensible
Title
|
Section
3.2(a)
|
DEI
|
Preamble
|
DEPI
|
Preamble
|
DEPI
I, LP
|
Section
1.2(q)
|
DEPI/Purchaser
Transition Services Agreement
|
Section
8.2(m)
|
DEPI
Survivor LP
|
Section
6.14(c)
|
DEPI
Texas
|
Preamble
|
DEPI
Texas Beneficial Interests
|
Section
1.2(r)
|
Deloitte
|
Section
6.18(b)
|
Designated
Affiliates
|
Section
10.1(a)
|
Designated
Employees
|
Section
10.1(b)
|
DNG
I, LP
|
Section
1.2(u)
|
DOTEPI
|
Preamble
|
DOTEPI
Survivor LP
|
Section
6.14(c)
|
DOTEPI
Texas Beneficial Interests
|
Section
1.2(v)
|
DRI
|
Section
1.2(w)
|
Due
Date
|
Section
9.2(d)
|
E&P
Business
|
Section
1.2(x)
|
Effective
Date
|
Section
1.2(y)
|
Employee
Plans
|
Section
1.2(z)
|
Environmental
Arbitrator
|
Section
12.2(g)(v)
|
Environmental
Concern
|
Section
12.2(g)(i)
|
Environmental
Laws
|
Section
4.6
|
Environmental
Liabilities
|
Section
1.2(aa)
|
Equipment
|
Section
1.2(bb)
|
Equity
Interests
|
Section
4.3(e)
|
ERISA
|
Section
1.2(cc)
|
ERISA
Affiliate
|
Section
1.2(dd)
|
Excluded
Assets
|
Section
1.3
|
Excluded
Employees
|
Section
1.2(ee)
|
Excluded
Midcontinent Pipeline Interests
|
Section
1.3(xxii)
|
Excluded
New Mexico County; Excluded New Mexico Counties
|
Section
1.2(gg)
|
Excluded
Onshore Areas
|
Section
1.2(hh)
|
Excluded
Records
|
Section
1.2(ii)
|
Excluded
Texas County; Excluded Texas Counties
|
Section
1.2(jj)
|
Excluded
Utah Interests
|
Section
1.3(xxi)
|
Executives
|
Section
1.2(kk)
|
Governmental
Authority
|
Section
1.2(ll)
|
Hart-Scott-Rodino
Act
|
Section
1.2(mm)
|
Hazardous
Substances
|
Section
1.2(nn)
|
Income
Statements
|
Section
4.2(g)
|
Indemnified
Person
|
Section
12.3(a)
|
Indemnifying
Person
|
Section
12.3(a)
|
Independent
Appraiser
|
Section
2.2
|
Interest
Purchase Price
|
Section
2.2(a)
|
Interest
Unadjusted Purchase Price
|
Section
2.2(a)
|
Interests
|
Section
1.1
|
Key
Employees
|
Section
1.2(oo)
|
Laws
|
Section
1.2(pp)
|
LDNG
|
Preamble
|
Leases
|
Section
1.2(qq)
|
Leadership
Team
|
Section
10.1(f)
|
Loan
|
Section
6.5(c)
|
Managing
Directors
|
Section
1.2(ss)
|
Material
Adverse Effect
|
Section
4.20(d)
|
Material
Contract
|
Section
1.2(tt)
|
Midstream
Assets
|
Section
1.2(uu)
|
Multiemployer
Plan
|
Section
1.2(vv)
|
NORM
|
Section
4.6
|
Offshore
Package Areas
|
Section
1.2(ww)
|
Oil
and Gas Leases
|
Section
1.2(a)(i)
|
PBGC
|
Section
1.2(xx)
|
Party;
Parties
|
Preamble
|
Permitted
Encumbrances
|
Section
3.3
|
Person
|
Section
1.2(yy)
|
Phase
I Investigation
|
Section
6.1
|
Post-Closing
Period
|
Section
9.1(c)
|
Potential
Adverse Environmental Condition
|
Section
12.2(g)(i)
|
Pre-Closing
Period
|
Section
9.1(b)
|
Properties
|
Section
1.2(zz)
|
Property
Costs
|
Section
1.2(aaa)
|
Purchase
Price
|
Section
2.1
|
Purchaser
|
Preamble
|
Purchaser
Group
|
Section
12.2(b)
|
Purchaser
Holdco
|
Section
6.14(c)
|
Purchaser
Subs
|
Section
6.14(c)
|
Purchaser
U.S. Employee Plans
|
Section
10.4(a)
|
Records
|
Section
1.2(ccc)
|
Reserve
Report
|
Section
4.22
|
Reserves
|
Preamble
|
Retained
Seller Obligations
|
Section
12.1
|
S-1
Financial Statements
|
Section
6.18(c)
|
SEC
|
Section
6.18(a)
|
Section
338(h)(10) Elections
|
Section
9.9
|
Selected
Employees
|
Section
10.1(c)
|
Seller
Employment Indemnified Persons
|
Section
10.1(f)
|
Sellers
|
Preamble
|
Shares
|
Recitals
|
Special
Benefits
|
Section
10.11(b)
|
Statements
of Revenues and Expenses
|
Section
6.18(a)
|
Stonewater
LP
|
Error!
Reference source not found.
|
Sublease
|
Section
8.2(n)
|
Subsidiary
|
Section
1.2(fff)
|
Survivor
LPs
|
Section
6.14(c)
|
Target
Closing Date
|
Section
8.1
|
Tax
|
Section
1.2(ggg)
|
Tax
Audit
|
Section
9.5(a)
|
Tax
Expenses
|
Section
1.2(hhh)
|
Tax
Indemnified Person
|
Section
9.5(a)
|
Tax
Indemnifying Person
|
Section
9.5(a)
|
Tax
Items
|
Section
9.2(a)
|
Tax
Payor
|
Section
9.2(d)
|
Tax
Return
|
Section
9.2(a)
|
Tax
Return Preparer
|
Section
9.2(d)
|
Tax
Sharing Agreement
|
Section
9.3
|
Title
Arbitrator
|
Section
3.5(i)
|
Title
Benefit
|
Section
3.2(b)
|
Title
Benefit Amount
|
Section
3.5(e)
|
Title
Claim Date
|
Section
3.5(a)
|
Title
Defect
|
Section
3.2(b)
|
Title
Defect Amount
|
Section
3.5(d)
|
Title
IV Plan
|
Section
4.2(j)(iv)
|
Transferred
Derivatives
|
Section
1.2(jjj)
|
Trust
Agreement
|
Section
1.2(kkk)
|
Unadjusted
Purchase Price
|
Section
2.1
|
U.S.
Temporary Employees
|
Section
1.2(lll)
|
Units
|
Section
1.2(mmm)
|
WARN
Act
|
Section
10.10(a)
|
Wells
|
Section
1.2(ooo)
|
Wholly-Owned
Subsidiary
|
Section
1.2(qqq)
|
Jonathan
Nathanson
|
Kenneth
J. Zinghini
|
|
E-Mail: jnathanson@loews.com
|
E-Mail: kzinghini@loews.com
|
|
Phone: (212)
521-2135
|
Phone: (212)
521-2953
|
|
Fax: (212)
521-2136
|
Fax: (212)
521-2053
|
Jonathan
Nathanson
|
Kenneth
J. Zinghini
|
|||||
E-Mail:
|
jnathanson@loews.com
|
E-Mail:
|
kzinghini@loews.com
|
|||
Phone:
|
(212)
521-2135
|
Phone:
|
(212)
521-2953
|
|||
Fax:
|
(212)
521-2136
|
Fax:
|
(212)
521-2053
|
SELLER:
|
DOMINION
EXPLORATION & PRODUCTION, INC.
|
Name:
|
/s/ | ||
Title:
|
SELLER:
|
DOMINION
ENERGY, INC.
|
Name:
|
/s/ | ||
Title:
|
SELLER:
|
DOMINION
OKLAHOMA TEXAS EXPLORATION &
|
|
PRODUCTION,
INC.
|
Name:
|
/s/ | ||
Title:
|
SELLER:
|
DOMINION
RESERVES, INC.
|
Name:
|
/s/ | ||
Title:
|
SELLER:
|
LDNG
TEXAS HOLDINGS, LLC
|
Name:
|
/s/ | ||
Title:
|
SELLER:
|
DEPI
TEXAS HOLDINGS, LLC
|
Name:
|
/s/ | ||
Title:
|
PURCHASER:
|
L
O
& G ACQUISITION CORP.
|
Name:
|
/s/ | ||
Title:
|
SELLER:
|
DOMINION
EXPLORATION & PRODUCTION,
|
|
INC.
|
Name:
|
/s/ | ||
Title:
|
SELLER:
|
DOMINION
ENERGY, INC.
|
Name:
|
/s/ | ||
Title:
|
SELLER:
|
DOMINION
OKLAHOMA TEXAS
|
|
EXPLORATION
& PRODUCTION, INC.
|
Name:
|
/s/ | ||
Title:
|
SELLER:
|
DOMINION
RESERVES, INC.
|
Name:
|
/s/ | ||
Title:
|
SELLER:
|
LDNG
TEXAS HOLDINGS, LLC
|
Name:
|
/s/ | ||
Title:
|
SELLER:
|
DEPI
TEXAS HOLDINGS, LLC
|
Name:
|
/s/ | ||
Title:
|
PURCHASER:
|
HIGHMOUNT
EXPLORATION &
|
|
PRODUCTION
HOLDING CORP.
|
Name:
|
/s/ | ||
Title:
|
(a)
|
Designed
such disclosure controls and procedures, or caused such disclosure
controls and procedures to be designed under our supervision, to
ensure
that material information relating to the registrant, including
its
consolidated subsidiaries, is made known to us by others within
those
entities, particularly during the period in which this report is
being
prepared;
|
(b)
|
Designed
such internal controls over financial reporting, or caused such
internal
controls over financial reporting to be designed under our supervision,
to
provide reasonable assurance regarding the reliability of financial
reporting and the preparation of financial statements for external
purposes in accordance with generally accepted accounting
principles;
|
(c)
|
Evaluated
the effectiveness of the registrant’s disclosure controls and procedures
and presented in this report our conclusions about the effectiveness
of
the disclosure controls and procedures, as of the end of the period
covered by this report based on such evaluation;
and
|
(d)
|
Disclosed
in this report any change in the registrant’s internal control over
financial reporting that occurred during the registrant’s most recent
fiscal quarter (the registrant’s fourth fiscal quarter in the case of an
annual report) that has materially affected, or is reasonably likely
to
materially affect, the registrant’s internal control over financial
reporting; and
|
(a)
|
All
significant deficiencies and material weaknesses in the design
or
operation of internal control over financial reporting which are
reasonably likely to adversely affect the registrant’s ability to record,
process, summarize and report financial information;
and
|
(b)
|
Any
fraud, whether or not material, that involves management or other
employees who have a significant role in the registrant’s internal control
over financial reporting.
|
Dated: August
1, 2007
|
By:
|
/s/
James S. Tisch
|
JAMES
S. TISCH
|
||
Chief
Executive Officer
|
(a)
|
Designed
such disclosure controls and procedures, or caused such disclosure
controls and procedures to be designed under our supervision, to
ensure
that material information relating to the registrant, including
its
consolidated subsidiaries, is made known to us by others within
those
entities, particularly during the period in which this report is
being
prepared;
|
(b)
|
Designed
such internal controls over financial reporting, or caused such
internal
controls over financial reporting to be designed under our supervision,
to
provide reasonable assurance regarding the reliability of financial
reporting and the preparation of financial statements for external
purposes in accordance with generally accepted accounting
principles;
|
(c)
|
Evaluated
the effectiveness of the registrant’s disclosure controls and procedures
and presented in this report our conclusions about the effectiveness
of
the disclosure controls and procedures, as of the end of the period
covered by this report based on such evaluation;
and
|
(d)
|
Disclosed
in this report any change in the registrant’s internal control over
financial reporting that occurred during the registrant’s most recent
fiscal quarter (the registrant’s fourth fiscal quarter in the case of an
annual report) that has materially affected, or is reasonably likely
to
materially affect, the registrant’s internal control over financial
reporting; and
|
(a)
|
All
significant deficiencies and material weaknesses in the design
or
operation of internal control over financial reporting which are
reasonably likely to adversely affect the registrant’s ability to record,
process, summarize and report financial information;
and
|
(b)
|
Any
fraud, whether or not material, that involves management or other
employees who have a significant role in the registrant’s internal control
over financial reporting.
|
Dated: August 1,
2007
|
By:
|
/s/Peter
W. Keegan
|
PETER
W. KEEGAN
|
||
Chief
Financial Officer
|
Dated: August
1, 2007
|
By:
|
/s/
James S. Tisch
|
JAMES
S. TISCH
|
||
Chief
Executive Officer
|
Dated: August
1, 2007
|
By:
|
/s/
Peter W. Keegan
|
PETER
W. KEEGAN
|
||
Chief
Financial Officer
|