Loews Corporation 8K/A
 
 
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
 

FORM 8-K/A
 

CURRENT REPORT
PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 
Date of report:
     
August 1, 2006

(Date of earliest event reported):
     
August 1, 2006

 
LOEWS CORPORATION
(Exact name of registrant as specified in its charter)

 
   
Delaware
   
1-6541
   
13-2646102
(State or other jurisdiction of
   
(Commission
   
(I.R.S. Employer
incorporation)
   
File Number)
   
Identification No.)

 
667 Madison Avenue, New York, N.Y.    
10021-8087
(Address of principal executive offices)    
(Zip Code)


Registrant’s telephone number, including area code:   
(212) 521-2000

 
NOT APPLICABLE
(Former name or former address, if changed since last report.)



Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions (see General Instruction A.2. below):

[  ]
Written communications pursuant to Rule 425 under the Securities Act (17 CRF 230.425)
[  ]
Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
[  ]
Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
[  ]
Pre-commencement communications pursuant to rule 13e-4 (c) under the Exchange Act (17 CFR 240.13e-4(c))
 

1

 
 
Item 2.02
Results of Operations and Financial Condition.
 
 
   This amendment to the Form 8-K filed on August 1, 2006 is to correct typographical errors in Exhibit 99.1 to conform to the Press Release as issued. Column headings on pages 4 and 5 were corrected and Lorillard net income for the three months ended June 30, 2005 was corrected to $106.9 million on page 5.

On August 1, 2006, Registrant issued a press release for Loews Corporation and a separate press release for the Carolina Group providing information on their results of operations for the second quarter of 2006. The press releases are furnished as Exhibits 99.1 and 99.2 to this Form 8-K.

The information under Item 2.02 and in Exhibits 99.1 and 99.2 in this Current Report are being furnished and shall not be deemed “filed” for the purpose of Section 18 of the Securities Exchange Act of 1934, as amended, or otherwise subject to the liabilities of that Section. The information under Item 2.02 and in Exhibits 99.1 and 99.2 in this Current Report shall not be incorporated by reference into any registration statement or other document pursuant to the Securities Act of 1933, as amended.

Item 9.01
Financial Statements and Exhibits.
 

(a)
Not applicable.
(b)
Not applicable.
(c)
Exhibits:


Exhibit Reference
         
           
 
Number
     
Exhibit Description
   
   
99.1
Loews Corporation press release, issued August 1, 2006, providing information on second quarter results of operations for 2006.
   
99.2
Carolina Group press release, issued by Loews Corporation August 1, 2006, providing information on second quarter results of operations for 2006.


SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.


   
LOEWS CORPORATION
   
(Registrant)
   
   
   
   
   
   
Dated:  August 1, 2006
By:
s/ Gary W. Garson
   
 
(Signature)
   
 
By: Gary W. Garson
   
Senior Vice President
   
General Counsel and Secretary


2
Loews Corporation Press Release
Exhibit 99.1
 
 
Contact:
Peter W. Keegan
Senior Vice President
(212) 521-2950
 
Candace Leeds
V.P. of Public Affairs
(212) 521-2416
 
Darren Daugherty
Investor Relations
(212) 521-2788
 
FOR IMMEDIATE RELEASE

LOEWS CORPORATION REPORTS
NET INCOME FOR THE SECOND QUARTER OF 2006

NEW YORK, August 1, 2006—Loews Corporation (NYSE:LTR;CG) today reported consolidated net income (including both the Loews Group and Carolina Group) for the 2006 second quarter of $568.7 million, compared to $435.6 million in the 2005 second quarter. Consolidated net income for the six months ended June 30, 2006 was $1,109.7 million, compared to $781.9 million in the prior year.

Net income and earnings per share information attributable to Loews common stock and Carolina Group stock is summarized in the table below:

   
June 30,
 
   
Three Months
 
Six Months
 
(In millions, except per share data)
 
2006
 
2005
 
2006
 
2005
 
 
         
(Restated)
         
(Restated)
 
Net income attributable to Loews common stock:
                         
Income before net investment gains (losses)
 
$
532.3
 
$
358.6
 
$
1,014.3
 
$
666.6
 
Net investment gains (losses)
   
(55.0
)
 
19.5
   
(58.6
)
 
4.7
 
Income from continuing operations
   
477.3
   
378.1
   
955.7
   
671.3
 
Discontinued operations, net
   
(2.4
)
 
1.8
   
(7.4
)
 
8.4
 
Net income attributable to Loews common stock
   
474.9
   
379.9
   
948.3
   
679.7
 
Net income attributable to Carolina Group stock (a)
   
93.8
   
55.7
   
161.4
   
102.2
 
Consolidated net income
 
$
568.7
 
$
435.6
 
$
1,109.7
 
$
781.9
 
                           
Net income per share:
                         
Loews common stock:
                         
Income from continuing operations
 
$
0.85
 
$
0.68
 
$
1.71
 
$
1.20
 
Discontinued operations, net
               
(0.01
)
 
0.02
 
Net income
 
$
0.85
 
$
0.68
 
$
1.70
 
$
1.22
 
Carolina Group stock
 
$
1.09
 
$
0.82
 
$
1.96
 
$
1.50
 
Book value per share of Loews common stock at:
                         
June 30, 2006
 
$
25.71
                   
December 31, 2005
 
$
23.64
                   

(a) Reflects Loews Corporation’s sale of 15 million shares of Carolina Group stock in May of 2006 and 10 million shares in November of 2005. Net income per share of Carolina Group stock was not impacted by these sales.
 
Page 1 of 5

 
Three Months Ended June 30, 2006 Compared With 2005

Net income attributable to Loews common stock for the second quarter of 2006 amounted to $474.9 million or $0.85 per share, compared to $379.9 million or $0.68 per share in the comparable period of the prior year. The increase in net income was primarily due to improved results at the Company’s 54% owned subsidiary, Diamond Offshore Drilling, Inc. and increased investment income. The results for the second quarter of 2005 included a benefit of $109.2 million related to a federal income tax settlement due primarily to net refund interest and the release of federal income tax reserves at the Company’s 91% owned subsidiary, CNA Financial Corporation.

Net income attributable to Loews common stock includes net investment losses of $55.0 million (after tax and minority interest) compared to net investment gains of $19.5 million (after tax and minority interest) in the comparable period of the prior year.

Net income attributable to Carolina Group stock for the second quarter of 2006 was $93.8 million or $1.09 per Carolina Group share, compared to $55.7 million, or $0.82 per Carolina Group share in the second quarter of 2005. The increase in net income attributable to Carolina Group stock for the second quarter of 2006 is primarily due to higher effective unit prices reflecting lower sales promotion expenses (accounted for as a reduction to net sales) and reflects an increase in the amount of Carolina Group shares outstanding. The Company is issuing a separate press release reporting the results of the Carolina Group for the second quarter of 2006.

Consolidated revenues in the second quarter of 2006 amounted to $4.3 billion, compared to $4.0 billion in the comparable 2005 quarter.

Six Months Ended June 30, 2006 Compared With 2005

Net income attributable to Loews common stock amounted to $948.3 million, or $1.70 per share, in the first half of 2006 compared to $679.7 million, or $1.22 per share, in the comparable period of the prior year. Net income attributable to Loews common stock includes net investment losses of $58.6 million (after tax and minority interest) compared to net investment gains of $4.7 million (after tax and minority interest) in the comparable period of the prior year. The results for the six months ended June 30, 2005 included a benefit of $109.2 million from a federal income tax settlement discussed above. The increase in net income was primarily due to improved results at the Company’s 54% owned subsidiary, Diamond Offshore Drilling, Inc. and increased investment income.

Net income attributable to Carolina Group stock for the first half of 2006 was $161.4 million or $1.96 per Carolina Group share, compared to $102.2 million, or $1.50 per Carolina Group share in the comparable period of the prior year. The increase in net income attributable to Carolina Group stock is primarily due to higher effective unit prices reflecting lower sales promotion expenses (accounted for as a reduction to net sales) and reflects an increase in the amount of Carolina Group shares outstanding.

Consolidated revenues in the first half of 2006 amounted to $8.5 billion, compared to $7.8 billion in the comparable period of the prior year.

# # #


 




 
 

 



Page 2 of 5

 
  At June 30, 2006, there were 550,701,207 shares of Loews common stock outstanding and 93,291,246 shares of Carolina Group stock outstanding. During the three months ended June 30, 2006, the Company purchased 5,548,800 shares of Loews common stock at an aggregate cost of $188.8 million. Depending on market conditions, the Company from time to time purchases shares of its, and its subsidiaries’, outstanding common stock in the open market or otherwise.

The Company has two classes of common stock, Carolina Group stock, a tracking stock intended to reflect the economic performance of a group of the Company’s assets and liabilities, called the Carolina Group, principally consisting of the Company’s subsidiary Lorillard, Inc. and Loews common stock, representing the economic performance of the Company’s remaining assets, including the interest in the Carolina Group not represented by Carolina Group stock. At June 30, 2006, the outstanding Carolina Group stock represents a 53.7% economic interest in the economic performance of the Carolina Group.

A conference call to discuss the second quarter results of Loews Corporation has been scheduled for 11:00 a.m. EDT, Tuesday, August 1, 2006. A live broadcast of the call will be available online at the Loews Corporation website (www.loews.com). Please go to the website at least ten minutes before the event begins to register and to download and install any necessary audio software. Those interested in participating in the question and answer session of the conference call should dial (877) 692-2592. An online replay will be available at the Company’s website following the call.

A conference call to discuss the second quarter results of CNA has been scheduled for 10:00 a.m. EDT, Tuesday, August 1, 2006. A live broadcast of the call will be available online at the CNA website (http://investors.cna.com). Please go to the website at least ten minutes before the event begins to register and to download and install any necessary audio software. Those interested in participating in the question and answer session of the conference call should dial (800) 500-0177. An online replay will be available at CNA’s website following the call.

FORWARD-LOOKING STATEMENTS

Statements contained in this press release which are not historical facts are “forward-looking statements” within the meaning of the federal securities laws. Forward-looking statements are inherently uncertain and subject to a variety of risks that could cause actual results to differ materially from those expected by management of the Company and CNA. A discussion of the important risk factors and other considerations that could materially impact these matters as well as the Company’s overall business and financial performance can be found in the Company’s reports filed with the Securities and Exchange Commission and readers of this release are urged to review those reports carefully when considering these forward-looking statements. Copies of these reports are available through the Company’s website (www.loews.com). Given these risk factors, investors and analysts should not place undue reliance on forward-looking statements. Any such forward-looking statements speak only as of the date of this press release. The Company expressly disclaims any obligation or undertaking to release publicly any updates or revisions to any forward-looking statement to reflect any change in the Company’s expectations with regard thereto or any change in events, conditions or circumstances on which any forward-looking statement is based.



 








Page 3 of 5
 

 
Loews Corporation and Subsidiaries
Financial Review

   
June 30,
 
   
Three Months
 
Six Months
 
   
2006
 
2005 (e)
 
2006
 
2005 (e)
 
 
         
(Restated)
         
(Restated)
 
                           
(Amounts in millions, except per share data)
   
                           
Revenues:
                         
Insurance premiums and net investment income (a)
 
$
2,439.6
 
$
2,350.5
 
$
5,014.3
 
$
4,681.0
 
Manufactured products (b)
   
1,020.7
   
968.7
   
1,919.1
   
1,802.9
 
Other (c)
   
817.0
   
711.5
   
1,588.4
   
1,288.0
 
Total
   
4,277.3
   
4,030.7
   
8,521.8
   
7,771.9
 
                           
Expenses:
                         
Insurance claims & policyholders’ benefits
   
1,432.2
   
1,581.8
   
2,924.2
   
3,015.0
 
Cost of manufactured products sold (b)
   
574.7
   
594.1
   
1,108.0
   
1,099.8
 
Other
   
1,247.6
   
1,216.1
   
2,482.2
   
2,466.5
 
Total
   
3,254.5
   
3,392.0
   
6,514.4
   
6,581.3
 
                           
     
1,022.8
   
638.7
   
2,007.4
   
1,190.6
 
                           
Income tax expense
   
337.2
   
164.7
   
671.4
   
342.0
 
Minority interest
   
114.5
   
40.2
   
218.9
   
75.1
 
Total
   
451.7
   
204.9
   
890.3
   
417.1
 
                           
Income from continuing operations
   
571.1
   
433.8
   
1,117.1
   
773.5
 
Discontinued operations, net
   
(2.4
)
 
1.8
   
(7.4
)
 
8.4
 
                           
Net income
 
$
568.7
 
$
435.6
 
$
1,109.7
 
$
781.9
 
                           
Net income attributable to:
                         
Loews common stock:
                         
Income from continuing operations
 
$
477.3
 
$
378.1
 
$
955.7
 
$
671.3
 
Discontinued operations, net
   
(2.4
)
 
1.8
   
(7.4
)
 
8.4
 
Loews common stock
   
474.9
   
379.9
   
948.3
   
679.7
 
Carolina Group stock (d)
   
93.8
   
55.7
   
161.4
   
102.2
 
   
$
568.7
 
$
435.6
 
$
1,109.7
 
$
781.9
 
                           
Income per share of Loews common stock:
                         
Income from continuing operations
 
$
0.85
 
$
0.68
 
$
1.71
 
$
1.20
 
Discontinued operations, net
               
(0.01
)
$
0.02
 
Diluted net income
 
$
0.85
 
$
0.68
 
$
1.70
 
$
1.22
 
                           
Diluted net income per share of Carolina Group stock
 
$
1.09
 
$
0.82
 
$
1.96
 
$
1.50
 
                           
Weighted diluted number of shares:
                         
Loews common stock
   
556.16
   
557.70
   
557.21
   
557.62
 
Carolina Group stock
   
86.11
   
68.10
   
82.24
   
68.08
 

(a)
Includes investment gains (losses) of $(93.3), $32.5, $(91.3) and $9.7 for the respective periods.
(b)
Includes excise taxes of $176.7, $179.0, $340.6 and $335.2 paid on sales of manufactured products for the respective periods.
(c)
Includes net refund interest of $129.7 from a federal income tax settlement in the second quarter of 2005.
(d)
Represents 50.09%, 39.22%, 47.85% and 39.21% of the economic interest in the Carolina Group for the respective periods.
(e)
Restated to correct the accounting for the periodic results of CNA's discontinued operations.

Page 4 of 5

 
Loews Corporation and Subsidiaries
Additional Financial Information

   
June 30,
 
   
Three Months
 
Six Months
 
   
2006
 
2005 (g)
 
2006
 
2005 (g)
 
       
(Restated)
     
(Restated)
 
                           
(In millions)
   
                           
Revenues:
                         
CNA Financial
 
$
2,510.6
 
$
2,543.5
 
$
5,002.3
 
$
4,927.3
 
Lorillard (a)
   
996.8
   
945.7
   
1,876.4
   
1,754.0
 
Boardwalk Pipelines
   
132.5
   
119.4
   
307.5
   
270.7
 
Diamond Offshore
   
519.3
   
298.2
   
978.0
   
562.9
 
Loews Hotels
   
101.9
   
93.8
   
195.3
   
185.9
 
Investment income-net and other (b)
                         
Income (loss) from trading portfolio (c)
   
23.3
   
(61.0
)
 
93.9
   
(52.8
)
Other
   
86.2
   
58.6
   
159.7
   
114.2
 
     
4,370.6
   
3,998.2
   
8,613.1
   
7,762.2
 
                           
Investment (losses) gains:
                         
CNA Financial
   
(97.7
)
 
25.9
   
(88.9
)
 
9.2
 
Corporate and other
   
4.4
   
6.6
   
(2.4
)
 
0.5
 
     
(93.3
)
 
32.5
   
(91.3
)
 
9.7
 
Total
 
$
4,277.3
 
$
4,030.7
 
$
8,521.8
 
$
7,771.9
 
                           
Income Before Taxes:
                         
CNA Financial
 
$
451.3
 
$
310.8
 
$
797.6
 
$
575.2
 
Lorillard
   
181.2
   
180.3
   
345.8
   
335.2
 
Boardwalk Pipelines
   
32.0
   
22.8
   
101.4
   
85.6
 
Diamond Offshore
   
240.6
   
54.1
   
445.9
   
97.1
 
Loews Hotels
   
19.6
   
18.3
   
33.5
   
39.6
 
Investment income-net and other (b)
                         
Income (loss) from trading portfolio (c)
   
23.3
   
(61.0
)
 
93.9
   
(52.8
)
Other (d)
   
14.0
   
(13.0
)
 
16.0
   
(69.7
)
     
962.0
   
512.3
   
1,834.1
   
1,010.2
 
                           
Investment (losses) gains:
                         
CNA Financial
   
(97.7
)
 
25.9
   
(88.9
)
 
9.2
 
Corporate and other
   
4.4
   
6.6
   
(2.1
)
 
1.2
 
     
(93.3
)
 
32.5
   
(91.0
)
 
10.4
 
                           
Loews common stock
   
868.7
   
544.8
   
1,743.1
   
1,020.6
 
Carolina Group stock (e)
   
154.1
   
93.9
   
264.3
   
170.0
 
Total
 
$
1,022.8
 
$
638.7
 
$
2,007.4
 
$
1,190.6
 
                           
Net Income:
                         
CNA Financial (f)
 
$
281.4
 
$
251.3
 
$
498.5
 
$
431.3
 
Lorillard
   
110.5
   
106.9
   
211.5
   
201.6
 
Boardwalk Pipelines
   
16.5
   
13.7
   
52.2
   
51.6
 
Diamond Offshore
   
87.6
   
19.9
   
159.9
   
34.1
 
Loews Hotels
   
12.0
   
15.8
   
20.5
   
29.0
 
Investment income-net and other (b)
                         
Income (loss) from trading portfolio (c)
   
15.1
   
(39.7
)
 
61.0
   
(34.3
)
Other (d)
   
9.2
   
(9.3
)
 
10.7
   
(46.7
)
     
532.3
   
358.6
   
1,014.3
   
666.6
 
                           
Investment (losses) gains:
                         
CNA Financial
   
(57.9
)
 
15.2
   
(57.4
)
 
3.5
 
Corporate and other
   
2.9
   
4.3
   
(1.2
)
 
1.2
 
     
(55.0
)
 
19.5
   
(58.6
)
 
4.7
 
                           
Income from continuing operations
   
477.3
   
378.1
   
955.7
   
671.3
 
Discontinued operations, net
   
(2.4
)
 
1.8
   
(7.4
)
 
8.4
 
Loews common stock
   
474.9
   
379.9
   
948.3
   
679.7
 
Carolina Group stock (e)
   
93.8
   
55.7
   
161.4
   
102.2
 
Total
 
$
568.7
 
$
435.6
 
$
1,109.7
 
$
781.9
 

(a)
Includes excise taxes of $176.7, $179.0, $340.6 and $335.2 paid on sales of manufactured products for the respective periods.
(b)
Consists primarily of corporate investment income, interest expenses, the operations of Bulova Corporation, equity earnings of Majestic Shipping Corporation and other unallocated expenses.
(c)
Includes a loss on interest rate swaps of $52.6 ($34.2 after taxes) for the three and six months ended June 30, 2005.
(d)
Includes additional interest expense of $35.5 ($23.1 after taxes) related to charges from the early redemption of the Company's long-term debt for the six months ended June 30, 2005.
(e)
Represents 50.09%, 39.22%, 47.85% and 39.21% of the economic interest in the Carolina Group for the respective periods.
(f)
Includes a benefit of $104.4, in the second quarter of 2005, relating primarily to net refund interest and the release of federal income tax reserves.
(g)
Restated to correct the accounting for the periodic results of CNA's discontinued operations.
 
Page 5 of 5

 
Carolina Group Press Release
Exhibit 99.2
 
 
Contact:
Peter W. Keegan
Senior Vice President
(212) 521-2950
 
Candace Leeds
V.P. of Public Affairs
(212) 521-2416
 
Darren Daugherty
Investor Relations
(212) 521-2788

FOR IMMEDIATE RELEASE

CAROLINA GROUP REPORTS NET INCOME
FOR THE SECOND QUARTER OF 2006

NEW YORK, August 1, 2006—Loews Corporation (NYSE:LTR) today reported Carolina Group net income for the 2006 second quarter of $187.2 million, compared to $142.1 million in the 2005 second quarter. Net income attributable to Carolina Group stock (NYSE:CG) for the second quarter of 2006 was $93.8 million, or $1.09 per share of Carolina Group stock, compared to $55.7 million, or $0.82 per share in the comparable period of the prior year.

The increase in net income attributable to Carolina Group stock for the second quarter of 2006, as compared to the corresponding period of the prior year, is primarily due to higher effective unit prices reflecting lower sales promotion expenses (accounted for as a reduction to net sales) and reflects an increase in the amount of Carolina Group shares outstanding. Carolina Group stock represents a 50.09% and 39.22% economic interest in the Carolina Group for the three months ended June 30, 2006 and 2005, respectively.

Loews Corporation sold 15 million shares of Carolina Group stock in May of 2006 and 10 million shares in November of 2005. Net income per share of Carolina Group stock was not impacted by the sale of Carolina Group shares.

Net sales for the Carolina Group were $977.3 million in the second quarter of 2006, compared to $928.3 million in the 2005 second quarter.

Carolina Group net income for the first half of 2006 was $337.3 million, compared to $260.6 million in the 2005 first half. Net income attributable to Carolina Group stock for the first half of 2006 was $161.4 million, or $1.96 per share of Carolina Group stock, compared to $102.2 million, or $1.50 per share in the comparable period of the prior year. The increase in net income attributable to Carolina Group stock is primarily due to higher effective unit prices reflecting lower sales promotion expenses (accounted for as a reduction to net sales) and reflects the May of 2006 and November of 2005 sales by Loews Corporation of Carolina Group stock discussed above.
 
Page 1 of 4 



Net sales for the Carolina Group were $1.832 billion in the first half of 2006, compared to $1.723 billion in the comparable period of the prior year.

Results of operations of the Carolina Group include interest expense of $18.1, $21.0, $37.4 and $43.4 million, net of taxes, for the three and six months ended June 30, 2006 and 2005, respectively, on notional intergroup debt. At June 30, 2006, $1.46 billion principal amount of notional intergroup debt was outstanding.

The Carolina Group stock, commonly called a tracking stock, is intended to reflect the economic performance of a defined group of the Company’s assets and liabilities, referred to as the Carolina Group, principally consisting of the Company’s subsidiary Lorillard, Inc. The Carolina Group, a notional group, is not a separate legal entity. The purpose of this financial information is to provide investors with additional information to use in analyzing the results of operations and financial condition of the Carolina Group, and this financial information should be read in conjunction with the consolidated financial information of Loews Corporation.

As of June 30, 2006 there were 93,291,246 shares of Carolina Group stock outstanding representing a 53.7% economic interest. Depending on market conditions, the Company, for the account of the Carolina Group, from time to time may purchase shares of Carolina Group stock in the open market or otherwise.

# # #

A separate press release reporting Loews Corporation’s consolidated results for the second quarter of 2006 is being issued contemporaneously with this report.

A conference call to discuss the second quarter results of Loews Corporation has been scheduled for 11:00 a.m. EDT, Tuesday, August 1, 2006. A live broadcast of the call will be available online at the Loews Corporation website (www.loews.com). Please go to the website at least ten minutes before the event begins to register and to download and install any necessary audio software. Those interested in participating in the question and answer session of the conference call should dial (877) 692-2592. An online replay will be available at the Company’s website following the call.


Page 2 of 4 


 
Carolina Group
Financial Review

   
June 30,
 
   
Three Months
 
Six Months
 
     
2006
   
2005
   
2006
   
2005
 
     
(Amounts in millions, except per share data)
   
                           
Net sales (a)
 
$
977.3
 
$
928.3
 
$
1,832.1
 
$
1,723.4
 
                           
Cost of sales (a) (b)
   
552.6
   
574.4
   
1,064.3
   
1,061.1
 
Selling, advertising and administrative (c)
   
108.9
   
97.2
   
201.8
   
187.2
 
                   
Total operating costs and expenses
   
661.5
   
671.6
   
1,266.1
   
1,248.3
 
                   
Operating income
   
315.8
   
256.7
   
566.0
   
475.1
 
Investment income and other (d) (e)
   
21.3
   
18.3
   
47.3
   
30.5
 
Interest expense
   
(29.8
)
 
(35.6
)
 
(61.3
)
 
(72.2
)
                           
Income before income taxes
   
307.3
   
239.4
   
552.0
   
433.4
 
Income taxes
   
120.1
   
97.3
   
214.7
   
172.8
 
                   
Net income
   
187.2
   
142.1
   
337.3
   
260.6
 
Earnings attributable to the Loews Group intergroup interest (f)
   
93.4
   
86.4
   
175.9
   
158.4
 
                           
Income attributable to Carolina Group shareholders (g)
 
$
93.8
 
$
55.7
 
$
161.4
 
$
102.2
 
                           
Per share of Carolina Group stock
 
$
1.09
 
$
0.82
 
$
1.96
 
$
1.50
 
                           
Weighted diluted number of shares
   
86.11
   
68.10
   
82.24
   
68.08
 
                           
Notional, intergroup debt owned by the Carolina Group to
                         
the Loews Group
                         
June 30, 2006
 
$
1,462.3
                   
December 31, 2005
   
1,626.9
                   

(a)
Includes excise taxes of $176.7, $179.0, $340.6 and $335.2 for the respective periods.
(b)
Includes charges of $236.5, $235.6, $453.5 and $434.3 ($144.0, $139.8, $277.1 and $261.2 after taxes) to accrue obligations under the State Settlement Agreements for the respective periods.
(c)
Includes restructuring costs of $15.5 for the three and six months ended June 30, 2006, related to early retirement and curtailment charges for Lorillard's pension and other postretirement benefit plans.
(d)
Includes $6.1 of interest income, in the second quarter of 2005, relating to a federal income tax settlement.
(e)
Includes income from limited partnership investments of $3.8, $2.5, $10.4 and $6.4 ($2.3, $1.4, $6.3 and $3.8 after taxes) for the respective periods.
(f)
The Loews Group's intergroup interest in the earnings of the Carolina Group reflected share equivalents amounting to 80,445,000 shares of 173,736,246 share and share equivalents outstanding as of June 30, 2006 and share equivalents amounting to 105,445,000 shares of 173,478,759 share and share equivalents as of June 30, 2005. As of June 30, 2006, there were 93,291,246 shares of Carolina Group stock outstanding.
(g)
Represents 50.09%, 39.22%, 47.85% and 39.21% of the economic interest in the Carolina Group for the respective periods presented.
 
Page 3 of 4

 
Carolina Group
Supplemental Information
 
The following information regarding unit volume shipped by Lorillard Tobacco Company to its direct buying customers by brand follows (all units in thousands):

   
June 30,
 
   
Three Months
 
Six Months
 
     
2006
   
2005
   
2006
   
2005
 
                           
Full Price Brands
                         
                           
Total Newport
   
8,360,490
   
8,603,782
   
16,138,155
   
16,125,476
 
Total Kent Family
   
159,003
   
188,805
   
305,019
   
363,300
 
Total True
   
134,946
   
150,900
   
255,864
   
288,492
 
Total Max
   
8,976
   
10,348
   
17,133
   
19,939
 
Total Satin
   
1,482
   
1,617
   
2,670
   
3,213
 
                           
Total Full Price Brands
   
8,664,897
   
8,955,452
   
16,718,841
   
16,800,420
 
                           
Price/Value Brands
                         
                           
Total Old Gold
   
211,293
   
221,103
   
395,109
   
412,422
 
Total Maverick
   
265,380
   
218,892
   
495,732
   
396,324
 
                           
Total Price/Value Brands
   
476,673
   
439,995
   
890,841
   
808,746
 
                           
Total Domestic Cigarettes
   
9,141,570
   
9,395,447
   
17,609,682
   
17,609,166
 
                           
Total Puerto Rico and U.S. Possessions
   
212,064
   
220,620
   
400,032
   
387,384
 
                           
Grand Total
   
9,353,634
   
9,616,067
   
18,009,714
   
17,996,550
 

Notes:
   
1.
This information is unaudited and is not adjusted for returns.
2.
Domestic unit volume includes units sold as well as promotional units, and excludes volumes for Puerto Rico and U.S. Possessions.
3.
Unit volume for a quarter is not necessarily indicative of unit volume for any subsequent period.
4.
Unit volume is not necessarily indicative of the level of revenues for any period.

Page 4 of 4