Loews Corporation Form 8-K

 



SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549



FORM 8-K



CURRENT REPORT
PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934



Date of report:
     
May 3, 2005

(Date of earliest event reported):
     
April 28, 2005




LOEWS CORPORATION
(Exact name of registrant as specified in its charter)



   
Delaware
   
1-6541
   
13-2646102
(State or other jurisdiction of
   
(Commission
   
(I.R.S. Employer
incorporation or organization)
   
File Number)
   
Identification No.)



667 Madison Avenue, New York, N.Y.    
10021-8087
(Address of principal executive offices)    
(Zip Code)


Registrant’s telephone number, including area code:   
(212) 521-2000



NOT APPLICABLE
(Former name or former address, if changed since last report.)



Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions (see General Instruction A.2. below):

[  ]
Written communications pursuant to Rule 425 under the Securities Act (17 CRF 230.425)
[  ]
Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
[  ]
Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
[  ]
Pre-commencement communications pursuant to rule 13e-4 (c) under the Exchange Act (17 CFR 240.13e-4(c))

 


1



Item 2.02
Results of Operations and Financial Condition.
 
    On May 3, 2005, Registrant issued a press release for Loews Corporation and a separate press release for the Carolina Group providing information on their results of operations for the first quarter of 2005. The press releases are furnished as Exhibits 99.1 and 99.2 to this Form 8-K.

Item 4.02
Non-Reliance on Previously Issued Financial Statements or a Related Audit Report or Completed Interim Review

The Registrant will restate its financial results for prior years to correct its accounting for several reinsurance contracts entered into by a subsidiary of CNA Financial Corporation, a 91%-owned subsidiary of the Registrant (“CNA”), primarily with a former affiliate of CNA, and CNA’s equity accounting for that affiliate. The impact of this revised accounting results in a reduction to shareholders’ equity as of December 31, 2004 of $27.3 million, or 0.2%, and an increase in net income attributable to Loews common stock of $1.3 million, or $0.01 per Loews common share, for the three months ended March 31, 2004. The principal effects of this restatement for years 2002 - 2004 are as follows:

Restated Results as of and for the Year Ended December 31
 
   
2004
 
2003
 
2002
 
   
Previously
     
Previously
     
Previously
     
(In millions, except per share data)
 
Reported
 
Restated
 
Reported
 
Restated
 
Reported
 
Restated
 
                           
Shareholders’ equity
 
$
12,183.3
 
$
12,156.0
 
$
11,054.3
 
$
11,023.0
 
$
11,235.2
 
$
11,191.8
 
                                       
Net income (loss) attributable to:
                                     
Loews common stock
 
$
1,046.8
 
$
1,050.8
 
$
(725.9
)
$
(713.8
)
$
771.3
 
$
786.2
 
Carolina Group stock
   
184.5
   
184.5
   
115.2
   
115.2
   
140.7
   
140.7
 
Total
 
$
1,231.3
 
$
1,235.3
 
$
(610.7
)
$
(598.6
)
$
912.0
 
$
926.9
 
                                       
Net income (loss) per share attributable to:
                                     
Loews common stock
 
$
5.64
 
$
5.66
 
$
(3.91
)
$
(3.85
)
$
4.11
 
$
4.19
 
Carolina Group stock
 
$
3.15
 
$
3.15
 
$
2.76
 
$
2.76
 
$
3.50
 
$
3.50
 

The Registrant will file a Form 10-K/A for 2004 reflecting these adjustments and their impact on disclosures as applicable for years 2002 - 2004. Accordingly, the Registrant’s original financial statements and related independent registered public accountants’ reports thereon for those periods should no longer be relied upon. The Registrant’s periodic report on Form 10-Q for first quarter 2005 will also reflect the adjustments.

This restatement is based upon reconsideration of CNA’s accounting for its former equity interest in Accord Re Ltd. (“Accord”), and for several reinsurance contracts with Accord, but also includes two reinsurance agreements with unaffiliated parties that are immaterial in the aggregate. A subsidiary of The Continental Corporation (“TCC”) acquired a 49% ownership interest in Accord, a Bermuda company, in 1989 upon Accord’s formation. TCC also provided capital support to Accord through a guarantee from a TCC subsidiary. TCC was acquired by CNA in 1995.

Reinsurance relationships with Accord involved both property and casualty assumed reinsurance risks that were written by TCC subsidiaries and 100% ceded to Accord or reinsured from other cedents by Accord. Stop-loss protection in relation to those risks was obtained by Accord from a wholly owned TCC subsidiary.

All of CNA’s reinsurance agreements with Accord relating to property risks were commuted as of year-end 2001, leaving six reinsurance agreements with Accord relating to casualty risks outstanding at that time. As of March 31, 2005 CNA provides no capital support to and has no ownership interest in Accord. During the period of CNA’s minority ownership, Accord also maintained reinsurance relationships with reinsurers unaffiliated with CNA.

As previously reported, CNA continues to respond to various subpoenas, interrogatories and other requests for information received from state and federal regulatory authorities relating to on-going insurance industry investigations of non-traditional insurance products, including finite reinsurance. As also previously reported, CNA agreed to undergo a state regulatory financial examination of the Continental Casualty Company and its insurance subsidiaries as of December 31, 2003. Such review includes examination of certain of the finite reinsurance contracts entered into by CNA and whether such contracts possess sufficient risk transfer characteristics necessary to qualify for accounting treatment as reinsurance. In the course of complying with these requests CNA conducted a comprehensive review of its finite reinsurance relationships, including contracts with Accord. As a result of that review management of the Registrant determined to recommend to the Audit Committee of the Registrant’s Board of Directors that the adjustments recited above be made to correct the accounting treatment of CNA’s reinsurance agreements with and equity

2


interest in Accord. After conferring with management and discussing the matter with Deloitte & Touche LLP, the Registrant’s independent registered public accountants, the Audit Committee adopted that recommendation on April 28, 2005. It is possible that CNA’s analyses of, or accounting treatment for, other finite reinsurance contracts could be questioned or disputed in the context of the referenced state regulatory examination, and further restatements of the Registrant’s financial results are possible as a consequence, which could have a material adverse impact on the Registrant’s financial condition.

Item 9.01
Financial Statements and Exhibits

(a)
Not applicable.
(b)
Not applicable.
(c)
Exhibits:


Exhibit Reference
         
           
 
Number
     
Exhibit Description
   
   
99.1
Loews Corporation press release, issued May 3, 2005, providing information on first quarter results of operations for 2005.
   
99.2
Carolina Group press release, issued by Loews Corporation May 3, 2005, providing information on first quarter results of operations for 2005.

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.


   
LOEWS CORPORATION
   
(Registrant)
   
   
   
   
   
   
Dated:  May 3, 2005
By:
/s/ Gary W. Garson
   
 
Gary W. Garson
   
 
Senior Vice President
   
General Counsel
   
and Secretary

 
3








Carolina Group PR Exb. 99.2

Exhibit 99.2

 
Contact:
Peter W. Keegan
Senior Vice President
(212) 521-2950
 
Candace Leeds
V.P. of Public Affairs
(212) 521-2416
 
Joshua E. Kahn
Investor Relations
(212) 521-2788

FOR IMMEDIATE RELEASE

CAROLINA GROUP REPORTS NET INCOME
FOR THE FIRST QUARTER OF 2005


NEW YORK, May 3, 2005—Loews Corporation (NYSE:LTR) today reported Carolina Group net income for the 2005 first quarter of $118.5 million, compared to $103.0 million in the 2004 first quarter. Net income attributable to Carolina Group stock (NYSE:CG) for the first quarter of 2005 was $46.5 million, or $0.68 per share of Carolina Group stock, compared to $34.4 million, or $0.59 per share in the prior year.

The increase in net income attributable to Carolina Group stock for the first quarter of 2005, as compared to the corresponding period of the prior year, reflects the sale by Loews Corporation of 10,000,000 shares of Carolina Group stock in December of 2004 and the higher overall results of the Carolina Group. Net income per share of Carolina Group stock was not impacted by the sale of Carolina Group stock in December of 2004. Carolina Group stock represents a 39.20% and 33.43% economic interest in the Carolina Group for the three months ended March 31, 2005 and 2004, respectively.

Net sales for the Carolina Group were $795.1 million in the first quarter of 2005, compared to $767.9 million in the 2004 first quarter. The increase in net sales reflects an increase in unit sales volume of 0.3% and a reduction in sales promotion expenses.

Results of operations of the Carolina Group include interest expense of $22.4 and $24.6 million, net of taxes, for the three months ended March 31, 2005 and 2004, respectively, on notional intergroup debt. At March 31, 2005, $1.797 billion principal amount of notional intergroup debt was outstanding.

The Carolina Group stock, commonly called a tracking stock, is intended to reflect the economic performance of a defined group of the Company’s assets and liabilities, referred to as the Carolina Group, principally consisting of the Company’s subsidiary Lorillard, Inc. The Carolina Group, a notional group, is not a separate legal entity. The purpose of this financial

Page 1 of 4



information is to provide investors with additional information to use in analyzing the results of operations and financial condition of the Carolina Group, and this financial information should be read in conjunction with the consolidated financial information of Loews Corporation.

As of March 31, 2005, there were 68,027,309 shares of Carolina Group stock outstanding representing a 39.22% economic interest. Depending on market and other conditions, the Company, for the account of the Carolina Group, from time to time may purchase shares of Carolina Group stock in the open market or otherwise.

# # #

Loews Corporation has issued a separate press release reporting its consolidated results for the first quarter of 2005, which accompanies this press release.

A conference call to discuss the first quarter results of Loews Corporation has been scheduled for 11:00 a.m. EDT, Tuesday, May 3, 2005. A live broadcast of the call will be available online at the Loews Corporation website (www.loews.com). Please go to the website at least ten minutes before the event begins to register and to download and install any necessary audio software. Those interested in participating in the question and answer session of the conference call should dial (877) 692-2592. An online replay will be available at the Company’s website following the call.

Page 2 of 4


Carolina Group
Financial Review


   
Three Months Ended
 
   
March 31,
 
   
2005
 
2004
 
   
(Amounts in millions,
 
   
except per share data)
 
           
Net sales (a)
 
$
795.1
 
$
767.9
 
               
Cost of sales (a) (b)
   
486.7
   
467.3
 
Selling, advertising and administrative
   
90.0
   
100.0
 
               
Total operating costs and expenses
   
576.7
   
567.3
 
               
Operating income
   
218.4
   
200.6
 
Investment income
   
12.2
   
8.5
 
Interest expense
   
(36.6
)
 
(40.3
)
               
Income before income taxes
   
194.0
   
168.8
 
Income taxes
   
75.5
   
65.8
 
               
Net income
   
118.5
   
103.0
 
Earnings attributable to the Loews Group intergroup interest (c)
   
72.0
   
68.6
 
               
Income attributable to Carolina Group shareholders (d)
 
$
46.5
 
$
34.4
 
               
Per share of Carolina Group stock (e)
 
$
0.68
 
$
0.59
 
               
Weighted number of shares outstanding
   
68.00
   
57.97
 

(a)
Includes excise taxes of $156.2 and $156.1 for the three months ended March 31, 2005 and 2004.
(b)
Includes charges of $198.7 and $201.1 ($121.4 and $122.7 after taxes) to accrue obligations under the State Settlement Agreements for the respective periods.
(c)
The Loews Group's intergroup interest in the earnings of the Carolina Group reflected share equivalents amounting to 105,445,000 shares of 173,472,309 share and share equivalents outstanding in 2005 and share equivalents amounting to 115,445,000 shares of 173,411,750 share and share equivalents outstanding in 2004. As of March 31, 2005, there were 68,027,309 shares of Carolina Group stock outstanding.
(d)
Represents 39.20% and 33.43% of the economic interest in the Carolina Group for the three months ended March 31, 2005 and 2004.
(e)
Earnings per common share-assuming dilution is not presented because securities that could potentially dilute basic earnings per share in the future would have been insignificant or antidilutive for the periods presented.


Page 3 of 4


Carolina Group
Supplemental Information


The following information regarding unit volume shipped by Lorillard Tobacco Company to its direct buying customers by brand follows (all units in thousands):

   
Three Months Ended
 
   
March 31,
 
   
2005
 
2004
 
           
Full Price Brands
             
               
Total Newport
   
7,521,694
   
7,379,958
 
Total Kent Family
   
174,495
   
210,449
 
Total True
   
137,592
   
160,764
 
Total Max
   
9,591
   
11,307
 
Total Satin
   
1,596
   
2,094
 
Total Triumph
         
528
 
               
Total Full Price Brands
   
7,844,968
   
7,765,100
 
               
Price/Value Brands
             
               
Total Old Gold
   
191,319
   
218,814
 
Total Maverick
   
177,432
   
155,562
 
               
Total Price/Value Brands
   
368,751
   
374,376
 
               
Total Domestic Cigarettes
   
8,213,719
   
8,139,476
 
               
Total Puerto Rico and U.S. Possessions
   
166,764
   
211,864
 
               
Grand Total
   
8,380,483
   
8,351,340
 

Notes:
   
1.
This information is unaudited and is not adjusted for returns.
2.
Domestic unit volume includes units sold as well as promotional units, and excludes volumes for Puerto Rico and U.S. Possessions.
3.
Unit volume for a quarter is not necessarily indicative of unit volume for any subsequent period.
4.
Unit volume is not necessarily indicative of the level of revenues for any period.


Page 4 of 4



Loews Corp. PR Exb. 99.1
Exhibit 99.1

 
Contact:
Peter W. Keegan
Senior Vice President
(212) 521-2950
 
Candace Leeds
V.P. of Public Affairs
(212) 521-2416
 
Joshua E. Kahn
Investor Relations
(212) 521-2788


FOR IMMEDIATE RELEASE

LOEWS CORPORATION REPORTS
NET INCOME FOR THE FIRST QUARTER OF 2005

NEW YORK, May 3, 2005—Loews Corporation (NYSE:LTR;CG) today reported consolidated net income (including both the Loews Group and Carolina Group) for the 2005 first quarter of $339.7 million, compared to $44.9 million in the 2004 first quarter. Income before net investment losses attributable to Loews common stock amounted to $308.0 million in the first quarter of 2005 compared to $310.8 million in the comparable 2004 quarter. Net income attributable to Loews common stock includes net investment losses of $14.8 million (after tax and minority interest), compared to losses of $300.3 million in the comparable 2004 quarter, which included an impairment loss of $368.3 million (after tax and minority interest) for CNA’s sale of its individual life insurance business.

The Company will restate its financial results for prior years to correct CNA’s accounting for several reinsurance contracts, primarily with a former affiliate, and CNA’s equity accounting for that affiliate. The Company will file a Form 10-K/A for 2004 reflecting the effects of the restatement, which will reduce shareholders’ equity as of December 31, 2004 by $27.3 million, or 0.2%.

Net income and earnings per share information attributable to Loews common stock and Carolina Group stock is summarized in the table below.

   
Three Months Ended March 31,
 
(In millions, except per share data)
 
2005
 
2004
 
       
(Restated)
 
Net income attributable to Loews common stock:
             
Income before net investment losses
 
$
308.0
 
$
310.8
 
Net investment losses (a)
   
(14.8
)
 
(300.3
)
Net income attributable to Loews common stock
   
293.2
   
10.5
 
Net income attributable to Carolina Group stock
   
46.5
   
34.4
 
Consolidated net income
 
$
339.7
 
$
44.9
 
               
Net income per share:
             
Loews common stock
 
$
1.58
 
$
0.06
 
Carolina Group stock
 
$
0.68
 
$
0.59
 
               
Book value per share of Loews common stock at: March 31, 2005
 
$
66.44
       
                                                                                        December 31, 2004
 
$
66.56
       

(a) Includes an impairment loss of $368.3 (after tax and minority interest) in 2004 related to CNA's sale of its individual life insurance business.

Page 1 of 6


Net income attributable to Loews common stock for the first quarter of 2005 amounted to $293.2 million or $1.58 per share, compared to $10.5 million or $0.06 per share in the comparable period of the prior year.

Net income attributable to Carolina Group stock for the first quarter of 2005 was $46.5 million or $0.68 per Carolina Group share, compared to $34.4 million, or $0.59 per Carolina Group share in the first quarter of 2004. The Company is issuing a separate press release reporting the results of the Carolina Group for the quarter ended March 31, 2005.

Consolidated revenues in the first quarter of 2005 amounted to $3.7 billion, compared to $3.5 billion in the comparable 2004 quarter.

Financial Restatement

The Company will restate its financial results for prior years to correct CNA’s accounting for several reinsurance contracts, primarily with a former affiliate, and CNA’s equity accounting for that affiliate. The impact of this revised accounting results in a reduction to shareholders’ equity as of December 31, 2004 of $27.3 million, or 0.2%, and an increase in net income attributable to Loews common stock of $1.3 million, or $0.01 per Loews common share, for the three months ended March 31, 2004.

The Company will file a Form 10-K/A for 2004 reflecting the effects of the restatement as follows:

Restated Results as of and for the Year Ended December 31
 
   
2004
 
2003
 
2002
 
   
Previously
     
Previously
     
Previously
     
(In millions, except per share data)
 
Reported
 
Restated
 
Reported
 
Restated
 
Reported
 
Restated
 
                           
Shareholders’ equity
 
$
12,183.3
 
$
12,156.0
 
$
11,054.3
 
$
11,023.0
 
$
11,235.2
 
$
11,191.8
 
                                       
Net income (loss) attributable to:
                                     
Loews common stock
 
$
1,046.8
 
$
1,050.8
 
$
(725.9
)
$
(713.8
)
$
771.3
 
$
786.2
 
Carolina Group stock
   
184.5
   
184.5
   
115.2
   
115.2
   
140.7
   
140.7
 
Total
 
$
1,231.3
 
$
1,235.3
 
$
(610.7
)
$
(598.6
)
$
912.0
 
$
926.9
 
                                       
Net income (loss) per share attributable to:
                                     
Loews common stock
 
$
5.64
 
$
5.66
 
$
(3.91
)
$
(3.85
)
$
4.11
 
$
4.19
 
Carolina Group stock
 
$
3.15
 
$
3.15
 
$
2.76
 
$
2.76
 
$
3.50
 
$
3.50
 

This restatement is based upon reconsideration of CNA’s accounting for its former equity interest in Accord Re Ltd. (“Accord”), and for several reinsurance contracts with Accord, but also includes two reinsurance agreements with unaffiliated parties that are immaterial in the aggregate. A subsidiary of The Continental Corporation (“TCC”) acquired a 49% ownership interest in Accord, a Bermuda company, in 1989 upon Accord’s formation. TCC also provided capital support to Accord through a guarantee from a TCC subsidiary. TCC was acquired by CNA in 1995.

Reinsurance relationships with Accord involved both property and casualty assumed reinsurance risks that were written by TCC subsidiaries and 100% ceded to Accord or reinsured from other cedents by Accord. Stop-loss protection in relation to those risks was obtained by Accord from a wholly owned TCC subsidiary.

Page 2 of 6


All of CNA’s reinsurance agreements with Accord relating to property risks were commuted as of year-end 2001, leaving six reinsurance agreements with Accord relating to casualty risks outstanding at that time. As of March 31, 2005 CNA provides no capital support to and has no ownership interest in Accord. During the period of CNA’s minority ownership, Accord also maintained reinsurance relationships with reinsurers unaffiliated with CNA.

As previously reported CNA continues to respond to various subpoenas, interrogatories and other requests for information received from state and federal regulatory authorities relating to on-going insurance industry investigations of non-traditional insurance products, including finite reinsurance. As also previously reported, CNA agreed to undergo a state regulatory financial examination of the Continental Casualty Company and its insurance subsidiaries as of December 31, 2003. Such review includes examination of certain of the finite reinsurance contracts entered into by CNA and whether such contracts possess sufficient risk transfer characteristics necessary to qualify for accounting treatment as reinsurance. In the course of complying with these requests CNA conducted a comprehensive review of its finite reinsurance relationships, including contracts with Accord. It is possible that CNA’s analyses of or accounting treatment for other finite reinsurance contracts could be questioned or disputed in the context of the referenced state regulatory examination, and further restatements of the Company’s financial results are possible as a consequence, which could have a material adverse impact on the Company’s financial condition.

# # #

At March 31, 2005, the book value per share of Loews common stock was $66.44, compared to $66.56 at December 31, 2004. The decline in book value per share reflects reduced unrealized gains in CNA’s fixed maturities portfolio and dividends paid to shareholders offsetting net income for the first quarter of 2005.

At March 31, 2005, there were 185,637,349 shares of Loews common stock outstanding and 68,027,309 shares of Carolina Group stock outstanding. Depending on market and other conditions, the Company from time to time purchases shares of its, and its subsidiaries’, outstanding common stock in the open market or otherwise.

The Company has two classes of common stock, Carolina Group stock, a tracking stock intended to reflect the economic performance of a group of the Company’s assets and liabilities, called the Carolina Group, principally consisting of the Company’s subsidiary Lorillard, Inc. and Loews common stock, representing the economic performance of the Company’s remaining assets, including the interest in the Carolina Group not represented by Carolina Group stock. At March 31, 2005, the outstanding Carolina Group stock represents a 39.22% economic interest in the economic performance of the Carolina Group.

A conference call to discuss the first quarter results of Loews Corporation has been scheduled for 11:00 a.m. EDT, Tuesday, May 3, 2005. A live broadcast of the call will be available online at the Loews Corporation website (www.loews.com). Please go to the website at least ten minutes before the event begins to register and to download and install any necessary audio software. Those interested in participating in the question and answer session of the conference call should dial (877) 692-2592. An online replay will be available at the Company’s website following the call.

A conference call to discuss the first quarter results of CNA has been scheduled for 10:00 a.m. EDT, Tuesday, May 3, 2005. A live broadcast of the call will be available online at the CNA website (http://investors.cna.com). Please go to the website at least ten minutes before the event begins to register and to download and install any necessary audio software. Those interested in participating in the question

Page 3 of 6


and answer session of the conference call should dial (800) 478-6251. An online replay will be available at CNA’s website following the call.

FORWARD-LOOKING STATEMENTS

Statements contained in this press release which are not historical facts are “forward-looking statements” within the meaning of the federal securities laws. Forward-looking statements are inherently uncertain and subject to a variety of risks that could cause actual results to differ materially from those expected by management of the Company and CNA. A discussion of the important risk factors and other considerations that could materially impact these matters as well as the Company’s overall business and financial performance can be found in the Company’s reports filed with the Securities and Exchange Commission and readers of this release are urged to review those reports carefully when considering these forward-looking statements. Copies of these reports are available through the Company’s website (www.loews.com). Given these risk factors, investors and analysts should not place undue reliance on forward-looking statements. Any such forward-looking statements speak only as of the date of this press release. The Company expressly disclaims any obligation or undertaking to release publicly any updates or revisions to any forward-looking statement to reflect any change in the Company’s expectations with regard thereto or any change in events, conditions or circumstances on which any forward-looking statement is based.

Page 4 of 6


Loews Corporation and Subsidiaries
Financial Review

   
Three Months Ended March 31,
 
   
2005
 
2004 (e)
 
       
(Restated)
 
   
(Amounts in millions, except
 
   
per share data)
 
           
Revenues:
             
Insurance premiums and net investment income (a)
 
$
2,330.5
 
$
2,246.5
 
Manufactured products (b)
   
834.2
   
808.2
 
Other
   
576.5
   
438.6
 
Total
   
3,741.2
   
3,493.3
 
               
Expenses:
             
Insurance claims & policyholders’ benefits
   
1,433.2
   
1,638.2
 
Cost of manufactured products sold (b)
   
505.7
   
487.5
 
Other
   
1,250.4
   
1,287.2
 
Total
   
3,189.3
   
3,412.9
 
               
     
551.9
   
80.4
 
               
Income tax expense
   
177.3
   
46.2
 
Minority interest
   
34.9
   
(10.7
)
Total
   
212.2
   
35.5
 
               
Net Income
 
$
339.7
 
$
44.9
 
               
Net income attributable to:
             
Loews common stock
 
$
293.2
 
$
10.5
 
Carolina Group stock (c)
   
46.5
   
34.4
 
   
$
339.7
 
$
44.9
 
               
Net income per share of Loews common stock (d):
 
$
1.58
 
$
0.06
 
               
Net income per share of Carolina Group stock (d)
 
$
0.68
 
$
0.59
 
               
Weighted number of shares outstanding:
             
Loews common stock
   
185.61
   
185.47
 
Carolina Group stock
   
68.00
   
57.97
 

(a)
Includes investment losses of $22.8 and $452.0 (including an impairment loss of $565.9 in 2004 related to CNA’s sale of its individual life insurance business) for the respective periods.
(b)
Includes excise taxes of $156.2 and $156.1 paid on sales of manufactured products for the respective periods.
(c)
Represents 39.20% and 33.43% of the economic interest in the Carolina Group for the respective periods.
(d)
Earnings per common share-assuming dilution is not presented because securities that could potentially dilute basic earnings per common share in the future would have been insignificant or antidilutive for the periods presented.
(e)
Restated to correct CNA’s accounting for several reinsurance contracts, primarily with a former affiliate, and CNA’s equity accounting for that affiliate.



Page 5 of 6


Loews Corporation and Subsidiaries
Additional Financial Information

   
Three Months Ended March 31,
 
   
2005
 
2004 (g)
 
       
(Restated)
 
   
(In millions)
 
           
Revenues:
             
CNA Financial
 
$
2,383.8
 
$
2,724.7
 
Lorillard (a)
   
808.3
   
775.7
 
Boardwalk Pipelines
   
151.3
   
86.0
 
Diamond Offshore
   
264.7
   
185.9
 
Loews Hotels
   
92.1
   
80.7
 
Investment income-net and other (b)
   
63.8
   
92.3
 
     
3,764.0
   
3,945.3
 
               
Investment (losses) gains:
             
CNA Financial (c)
   
(16.7
)
 
(455.0
)
Corporate and other
   
(6.1
)
 
3.0
 
     
(22.8
)
 
(452.0
)
Total
 
$
3,741.2
 
$
3,493.3
 
               
Income Before taxes:
             
CNA Financial
 
$
264.4
 
$
291.3
 
Lorillard (e)
   
154.9
   
152.4
 
Boardwalk Pipelines
   
62.8
   
43.1
 
Diamond Offshore
   
43.0
   
(16.1
)
Loews Hotels
   
21.3
   
11.3
 
Investment income-net and other (b) (d)
   
(48.5
)
 
(6.0
)
     
497.9
   
476.0
 
               
Investment (losses) gains:
             
CNA Financial (c)
   
(16.7
)
 
(455.0
)
Corporate and other
   
(5.4
)
 
3.0
 
     
(22.1
)
 
(452.0
)
               
Loews common stock
   
475.8
   
24.0
 
Carolina Group stock (f)
   
76.1
   
56.4
 
Total
 
$
551.9
 
$
80.4
 
               
Net Income:
             
CNA Financial
 
$
180.0
 
$
195.5
 
Lorillard (e)
   
94.7
   
93.0
 
Boardwalk Pipelines
   
37.9
   
26.0
 
Diamond Offshore
   
14.2
   
(6.9
)
Loews Hotels
   
13.2
   
6.9
 
Investment income-net and other (b) (d)
   
(32.0
)
 
(3.7
)
     
308.0
   
310.8
 
               
Investment (losses) gains:
             
CNA Financial (c)
   
(11.7
)
 
(302.2
)
Corporate and other
   
(3.1
)
 
1.9
 
     
(14.8
)
 
(300.3
)
               
Loews common stock
   
293.2
   
10.5
 
Carolina Group stock (f)
   
46.5
   
34.4
 
Total
 
$
339.7
 
$
44.9
 

(a)
Includes excise taxes of $156.2 and $156.1 paid on sales of manufactured products for the respective periods.
(b)
Consists primarily of corporate investment income, interest expenses, the operations of Bulova Corporation, equity earnings of Majestic Shipping Corporation and other unallocated expenses.
(c)
Includes an impairment loss of $565.9 ($368.3 after tax and minority interest) related to CNA’s sale of its individual life insurance business for the three months ended March 31, 2004.
(d)
Includes additional interest expense of $35.5 and $17.0 ($23.1 and $11.1 after taxes) related to charges from the early redemption of the Company’s long-term debt for the three months ended March 31, 2005 and 2004, respectively.
(e)
The Loews Group’s intergroup interest in the earnings of the Carolina Group declined from 66.57% in 2004 to 60.80% in 2005 due to the sale of Carolina Group stock by Loews in December of 2004.
(f)
Represents 39.20% and 33.43% of the economic interest in the Carolina Group for the respective periods.
(g)
Restated to correct CNA’s accounting for several reinsurance contracts, primarily with a former affiliate, and CNA’s equity accounting for that affiliate.



Page 6 of 6