NEW YORK--(BUSINESS WIRE)--Nov. 12, 2003--Loews Corporation
(NYSE:LTR) reported today Carolina Group net income for the 2003 third
quarter of $116.4 million, compared to $191.7 million in the 2002
third quarter. Net income attributable to the Loews Group intergroup
interest for the third quarter of 2003 amounted to $89.6 million,
compared to $147.3 million in the comparable period of the prior year.
Net income attributable to Carolina Group stock (NYSE:CG) for the
third quarter of 2003 was $26.8 million, or $0.67 per share of
Carolina Group stock, compared to $44.4 million, or $1.10 per share in
the prior year.
Carolina Group net income for the 2003 third quarter includes net
investment losses of $5.7 million, compared to gains of $14.3 million
in the prior year. Net investment (losses) gains attributable to
Carolina Group stock in the third quarter of 2003 and 2002 were $(1.3)
million and $3.3 million.
Net sales for the Carolina Group were $842.8 million in the third
quarter of 2003, compared to $963.4 million in 2002. The decline in
net sales reflects increased sales promotion expenses, partially
offset by improved unit sales volume of 5.9%.
Carolina Group net income for the first nine months of 2003 was
$349.2 million, compared to $521.2 million in the comparable period of
the prior year. Net income for 2003 was reduced by after-tax charges
of $16.8 million in the second quarter and $17.1 million in the first
quarter to settle litigation with tobacco growers and to resolve
indemnification claims and trademark matters in connection with the
1977 sale by Lorillard of its international business.
Net income attributable to the Loews Group intergroup interest for
the first nine months of 2003 amounted to $268.8 million, compared to
$417.4 million in the comparable period of the prior year. Net income
attributable to Carolina Group stock for the first nine months of 2003
was $80.4 million or $2.01 per share of Carolina Group stock, compared
to $103.8 million or $2.58 per share of Carolina Group stock and
reflects eight months of actual results, commencing with the initial
issuance of Carolina Group stock by Loews Corporation in February
2002.
Carolina Group net income for the first nine months of 2003
includes net investment losses of $6.9 million, compared to gains of
$21.2 million in the prior year. Net investment (losses) gains
attributable to Carolina Group stock in the 2003 and 2002 year to date
periods were $(1.6) million and $4.8 million.
Net sales for the Carolina Group in the first nine months of 2003
were $2.468 billion compared to $2.963 billion in the comparable 2002
period. The decline in net sales reflects lower unit sales volume of
4.4% and increased sales promotion expenses.
On a pro forma basis, assuming the Carolina Group stock had been
issued at January 1, 2002, net income attributable to Carolina Group
stock for the first nine months of 2002 would have been $117.8 million
or $2.93 per share of Carolina Group stock.
This pro forma information is based on the historical results of
operations of the Carolina Group, adjusted to accrue interest expense
at 8% per annum on $2.500 billion of notional intergroup debt and an
adjustment to income taxes for the impact of the interest expense. Per
share amounts are based on income available to Carolina Group
shareholders. At September 30, 2003, the outstanding balance of
notional debt was $2.163 billion.
The Carolina Group stock, commonly called a tracking stock, is
intended to reflect the economic performance of a defined group of the
Company's assets and liabilities, referred to as the Carolina Group,
principally consisting of the Company's subsidiary Lorillard, Inc. The
Carolina Group, a notional group, is not a separate legal entity. The
purpose of this financial information is to provide investors with
additional information to use in analyzing the results of operations
and financial condition of the Carolina Group, and this financial
information should be read in conjunction with the consolidated
financial information of Loews Corporation.
As of September 30, 2003, there were 39,910,000 shares of Carolina
Group stock outstanding. Depending on market conditions, the Company,
for the account of the Carolina Group, from time to time may purchase
shares of Carolina Group stock in the open market or otherwise.
Loews Corporation has issued a separate press release reporting
its consolidated results for the third quarter of 2003, which
accompanies this press release.
A conference call to discuss the third quarter results of Loews
Corporation has been scheduled for 10:00 a.m. EST, Wednesday, November
12, 2003. A live broadcast of the call will be available online at the
Loews Corporation website (www.loews.com). Please go to the website at
least ten minutes before the event begins to register and to download
and install any necessary audio software. Those interested in
participating in the question and answer session of the conference
call should dial (877) 692-2592. An online replay will be available at
the Company's website for one week following the call.
Carolina Group
Financial Review
September 30,
-------------------------------------------------
Three Months Nine Months Ended
-------------------------------------------------
2003 2002 2003 2002 2002 (e)
-------------------------------------------------
(Amounts in millions, except per share data)
Pro Forma
Net sales (a) $ 842.8 $ 963.4 $2,467.9 $2,963.4 $2,963.4
Cost of sales (a) (b) 514.0 539.1 1,435.4 1,726.9 1,726.9
Selling, advertising
and administrative
(c) 98.0 93.3 352.8 316.7 316.7
-------------------------------------------------
Total operating costs
and expenses 612.0 632.4 1,788.2 2,043.6 2,043.6
-------------------------------------------------
Operating income 230.8 331.0 679.7 919.8 919.8
Investment income (d) 2.9 37.1 20.6 69.5 69.5
Interest expense (45.2) (50.0) (140.7) (129.0) (150.0)
-------------------------------------------------
Income before income
taxes 188.5 318.1 559.6 860.3 839.3
Income taxes 72.1 126.4 210.4 339.1 330.9
-------------------------------------------------
Net income 116.4 191.7 349.2 521.2 508.4
Earnings attributable
to the Loews Group
intergroup interest
(f) 89.6 147.3 268.8 417.4 390.6
-------------------------------------------------
Income attributable
to Carolina Group
shareholders (g) $ 26.8 $ 44.4 $ 80.4 $ 103.8 $ 117.8
=================================================
Per share of Carolina
Group stock (h) $ 0.67 $ 1.10 $ 2.01 $ 2.58 $ 2.93
=================================================
Weighted number of
shares outstanding 39.91 40.19 39.91 40.23 40.23
=================================================
(a) Includes excise taxes of $173.1, $161.5, $493.4 and $518.0 for the
respective periods.
(b) Includes charges of $214.6, $255.2, $592.2 and $842.9 ($132.5,
$153.7, $369.6 and $510.6 after taxes) to accrue obligations under
the State Settlement Agreements for the respective periods.
(c) Includes a $26.0 charge in the nine months ended September 30,
2003 ($16.8 after taxes) to settle litigation with tobacco growers
and a $28.0 charge in the nine months ended September 30, 2003
($17.1 after taxes) to resolve indemnification claims and
trademark matters in connection with the 1977 sale by Lorillard of
its international business.
(d) Includes $(8.8), $22.1, $(10.6) and $32.7 of investment (losses)
gains for the respective periods.
(e) Includes pro forma adjustment to accrue interest expense at 8% per
annum on $2,500.0 of notional intergroup debt and an adjustment to
income taxes for the impact of the interest expense for the period
prior to the issuance of Carolina Group stock.
(f) Adjusted to reflect the Loews Group's intergroup interest in the
earnings of the Carolina Group after completion of the February 1,
2002 offering of 40,250,000 shares of Carolina Group stock. The
Loews Group's economic interest is expressed in share equivalents
amounting to 133,500,000 shares for a total of 173,750,000 shares
and share equivalents outstanding after the offering. As of
September 30, 2003, there were 39,910,000 shares of Carolina Group
stock outstanding.
(g) Represents 23.01% of the economic interest in the Carolina Group
for 2003 and 23.14% and 23.16% for the three and eight months
ended September 30, 2002. On a pro forma basis, the economic
interest is 23.17%.
(h) Earnings per common share-assuming dilution is not presented
because securities that could potentially dilute basic earnings
per share in the future would have been insignificant or
antidilutive for the periods presented. Pro forma earnings per
share of Carolina Group stock assumes the Carolina Group was a
separate group as of January 1, 2002.
Carolina Group
Supplemental Information
The following information regarding domestic U.S. unit volume shipped
by Lorillard Tobacco Company to its direct buying customers by brand
as follows (all units in billions):
September 30,
------------------------------
Three Months Nine Months
------------------------------
2003 2002 2003 2002
------------------------------
Premium Brands
Total Newport 8.296 7.626 23.468 24.276
Total Kent Family 0.268 0.330 0.817 1.041
Total True 0.198 0.233 0.594 0.721
Total Max 0.013 0.017 0.041 0.051
Total Satin 0.003 0.004 0.009 0.011
Total Triumph 0.001 0.001 0.003 0.004
------------------------------
Total Premium Brands 8.779 8.211 24.932 26.104
------------------------------
Discount Brands
Total Old Gold 0.269 0.339 0.787 1.016
Total Maverick 0.162 0.134 0.363 0.502
------------------------------
Total Discount Brands 0.431 0.473 1.150 1.518
------------------------------
Total Domestic Cigarettes 9.210 8.684 26.082 27.622
==============================
Notes:
1. This information is unaudited and is not adjusted for returns.
2. Domestic unit volume includes units sold as well as promotional
units, and excludes volumes for Puerto Rico and U.S. Possessions.
3. Unit volume for a quarter is not necessarily indicative of unit
volume for any subsequent period.
4. Unit volume is not necessarily indicative of the level of revenues
for any period.
CONTACT: Loews Corporation
Senior Vice President
Peter W. Keegan, 212-521-2950
or
V.P. of Public Affairs
Candace Leeds, 212-521-2416
or
Investor Relations
Joshua E. Kahn, 212-521-2788
SOURCE: Loews Corporation
