Press Release
Back
Loews Corporation Reports Net Income for the First Quarter of 2007

NEW YORK--(BUSINESS WIRE)--April 30, 2007--Loews Corporation (NYSE:LTR;CG) today reported consolidated net income (including both the Loews Group and Carolina Group) for the 2007 first quarter of $768.3 million, compared to $541.0 million in the 2006 first quarter.

Net income and earnings per share information attributable to Loews common stock and Carolina Group stock is summarized in the table below:

                                          Three Months Ended March 31
                                          ----------------------------
(In millions, except per share data)          2007          2006
                                          ----------------------------

Net income attributable to Loews common
 stock:
   Income before net investment gains
    (losses)                                  $   573.5     $   482.0
   Net investment gains (losses) (a)               75.0          (3.6)
                                          ----------------------------
   Income from continuing operations              648.5         478.4
   Discontinued operations, net                     2.2          (5.0)
                                          ----------------------------
Net income attributable to Loews common
 stock                                            650.7         473.4
Net income attributable to Carolina Group
 stock                                            117.6          67.6
                                          ----------------------------
Consolidated net income                       $   768.3     $   541.0
                                          ============================

Net income per share:
   Loews common stock:
     Income from continuing operations        $    1.20     $    0.86
     Discontinued operations, net                               (0.01)
                                          ----------------------------
     Net income                               $    1.20     $    0.85
                                          ============================
   Carolina Group stock                       $    1.08     $    0.86
======================================================================
Book value per share of Loews common stock
 at:
   March 31, 2007                             $   31.22
   December 31, 2006                          $   30.14
======================================================================

(a)Includes a gain of $89.2 million related to a reduction in the
    Company's ownership interest in Diamond Offshore from the
    conversion of Diamond Offshore's 1.5% convertible debt into
    Diamond Offshore common stock.

Net income attributable to Loews common stock for the first quarter of 2007 amounted to $650.7 million, or $1.20 per share, compared to $473.4 million, or $0.85 per share in the comparable period of the prior year. The increase in net income reflects improved results at the Company's 89% owned subsidiary, CNA Financial Corporation and the Company's 51% owned subsidiary, Diamond Offshore Drilling, Inc., and net investment gains described below, partially offset by a decrease in the share of Carolina Group earnings attributable to Loews common stock, due to the sale of Carolina Group stock in August and May of 2006.

Net income attributable to Loews common stock includes net investment gains of $75.0 million (after tax and minority interest) in the first quarter of 2007 compared to net investment losses of $3.6 million (after tax and minority interest) in the comparable period of the prior year. The results for the first quarter of 2007 included a gain of $89.2 million (after tax) related to a reduction in the Company's ownership interest in Diamond Offshore from the conversion of Diamond Offshore's 1.5% convertible debt into Diamond Offshore common stock.

Net income per share of Carolina Group stock for the first quarter of 2007 was $1.08 per share, compared to $0.86 per share in the comparable period of the prior year. The increase in net income per share of Carolina Group stock was due to an increase in Lorillard, Inc. net income primarily from higher effective unit prices resulting from a December 2006 price increase and lower promotion expenses (accounted for as a reduction to net sales), partially offset by a 0.9% reduction in unit sales volume. The Company is issuing a separate press release reporting the results of the Carolina Group for the first quarter of 2007.

Consolidated revenues in the first quarter of 2007 amounted to $4.7 billion, compared to $4.2 billion in the comparable period of the prior year.

At March 31, 2007, there were 537,020,587 shares of Loews common stock outstanding and 108,436,023 shares of Carolina Group stock outstanding. During the three months ended March 31, 2007, the Company purchased 7,261,449 shares of Loews common stock at an aggregate cost of $314.0 million. Depending on market conditions, the Company from time to time purchases shares of its, and its subsidiaries', outstanding common stock in the open market or otherwise.

The Company has two classes of common stock: (i) Carolina Group stock, a tracking stock intended to reflect the economic performance of a group of the Company's assets and liabilities, called the Carolina Group, principally consisting of the Company's subsidiary Lorillard, Inc. and (ii) Loews common stock, representing the economic performance of the Company's remaining assets, including the interest in the Carolina Group not represented by Carolina Group stock. At March 31, 2007, the outstanding Carolina Group stock represents a 62.4% interest in the economic performance of the Carolina Group.

CONFERENCE CALLS

A conference call to discuss the first quarter results of Loews Corporation has been scheduled for 11:00 a.m. EDT, Monday, April 30, 2007. A live broadcast of the call will be available online at the Loews Corporation website (www.loews.com). Please go to the website at least ten minutes before the event begins to register and to download and install any necessary audio software. Those interested in participating in the question and answer session of the conference call should dial (877) 692-2592, or for international callers, (973) 582-2757. The conference ID number is 8623030. An online replay will be available at the Company's website following the call.

A conference call to discuss the first quarter results of CNA has been scheduled for 10:00 a.m. EDT, Monday, April 30, 2007. A live broadcast of the call will be available online at the CNA website (http://investor.cna.com). Please go to the website at least ten minutes before the event begins to register and to download and install any necessary audio software. Those interested in participating in the question and answer session of the conference call should dial (800) 810-0924, or for international callers, (913) 981-4900. An online replay will be available at CNA's website following the call.

A conference call to discuss the first quarter results of Boardwalk Pipeline Partners, LP has been scheduled for 9:00 a.m. EDT, Monday, April 30, 2007. A live broadcast of the call will be available online at the Boardwalk Pipeline website (www.boardwalkpipelines.com). Please go to the website at least ten minutes before the event begins to register and to download and install any necessary audio software. Those interested in participating in the question and answer session of the conference call should dial (866) 510-0711. The conference ID number is 57053321. An online replay will be available at Boardwalk Pipeline's website following the call.

A conference call to discuss the first quarter results of Diamond Offshore was held on Thursday, April 26, 2007. An online replay is available at the Diamond Offshore website (www.diamondoffshore.com).

ABOUT LOEWS CORPORATION

Loews Corporation, a holding company, is one of the largest diversified corporations in the United States. Its principal subsidiaries are CNA Financial Corporation (NYSE: CNA); Lorillard, Inc.; Boardwalk Pipeline Partners, LP (NYSE: BWP); Diamond Offshore Drilling, Inc. (NYSE: DO); Loews Hotels; and Bulova Corporation.

FORWARD-LOOKING STATEMENTS

Statements contained in this press release which are not historical facts are "forward-looking statements" within the meaning of the federal securities laws. Forward-looking statements are inherently uncertain and subject to a variety of risks that could cause actual results to differ materially from those expected by management of the Company, CNA, Boardwalk Pipeline and Diamond Offshore. A discussion of the important risk factors and other considerations that could materially impact these matters as well as the Company's overall business and financial performance can be found in the Company's reports filed with the Securities and Exchange Commission and readers of this release are urged to review those reports carefully when considering these forward-looking statements. Copies of these reports are available through the Company's website (www.loews.com). Given these risk factors, investors and analysts should not place undue reliance on forward-looking statements. Any such forward-looking statements speak only as of the date of this press release. The Company expressly disclaims any obligation or undertaking to release publicly any updates or revisions to any forward-looking statement to reflect any change in the Company's expectations with regard thereto or any change in events, conditions or circumstances on which any forward-looking statement is based.

Loews Corporation and Subsidiaries
Financial Review

                                          ----------------------------
                                          Three Months Ended March 31,
                                          ----------------------------
                                              2007          2006
                                          ----------------------------
                                          (Amounts in millions, except
                                                 per share data)
Revenues:
 Insurance premiums and net investment
  income (a)                               $    2,741.7  $    2,574.7
 Manufactured products (b)                        959.2         898.4
 Other                                            958.8         771.4
                                          ----------------------------
             Total                              4,659.7       4,244.5
                                          ----------------------------

Expenses:
 Insurance claims & policyholders'
  benefits                                      1,447.9       1,492.0
 Cost of manufactured products sold (b)
  (c)                                             567.5         533.3
 Other                                          1,257.0       1,234.6
                                          ----------------------------
             Total                              3,272.4       3,259.9
                                          ----------------------------

                                                1,387.3         984.6
                                          ----------------------------

 Income tax expense                               455.3         334.2
 Minority interest                                165.9         104.4
                                          ----------------------------
             Total                                621.2         438.6
                                          ----------------------------

Income from continuing operations                 766.1         546.0
Discontinued operations, net                        2.2          (5.0)
                                          ----------------------------

Net income                                 $      768.3  $      541.0
                                          ============================

Net income attributable to:
 Loews common stock:
   Income from continuing operations       $      648.5  $      478.4
   Discontinued operations, net                     2.2          (5.0)
                                          ----------------------------
 Loews common stock                               650.7         473.4
 Carolina Group stock (d)                         117.6          67.6
                                          ----------------------------
                                           $      768.3  $      541.0
                                          ============================

Income per share of Loews common stock:
   Income from continuing operations       $       1.20  $       0.86
   Discontinued operations, net                                 (0.01)
                                          ----------------------------
   Diluted net income                      $       1.20  $       0.85
                                          ============================

Diluted net income per share of Carolina
 Group stock                               $       1.08  $       0.86
                                          ============================

Weighted diluted number of shares:
 Loews common stock                              542.56        558.24
 Carolina Group stock                            108.51         78.33

(a)Includes investment gains of $114.0 and $2.0 for the respective
    periods. The three months ended March 31, 2007 includes a gain of
    $138.2 ($89.2 after tax) related to a reduction in the Company's
    ownership interest in Diamond Offshore from the conversion of
    Diamond Offshore's 1.5% convertible debt into Diamond Offshore
    common stock.
(b)Includes excise taxes of $161.7 and $163.9 paid on sales of
    manufactured products for the respective periods.
(c)Includes charges of $249.1 and $217.0 ($157.8 and $133.1 after
    taxes) to accrue obligations under the State Settlement Agreements
    for the respective periods.
(d)Represents 62.4% and 45.0% of the economic interest in the Carolina
    Group for the respective periods.
Loews Corporation and Subsidiaries
Additional Financial Information

                                          ----------------------------
                                          Three Months Ended March 31,
                                          ----------------------------
                                              2007          2006
                                          ----------------------------
                                                 (In millions)
Revenues:
  CNA Financial                            $    2,538.4  $    2,491.7
  Lorillard (a)                                   944.9         879.6
  Boardwalk Pipeline                              190.4         175.0
  Diamond Offshore                                618.9         458.7
  Loews Hotels                                     95.3          93.4
  Investment income-net and other (b)
     Income from trading portfolio                 88.6          70.6
     Other                                         69.2          73.5
                                          ----------------------------
                                                4,545.7       4,242.5
                                          ----------------------------
  Investment gains (losses):
     CNA Financial                                (21.4)          8.8
     Corporate and other (c)                      135.4          (6.8)
                                          ----------------------------
                                                  114.0           2.0
                                          ----------------------------
               Total                       $    4,659.7  $    4,244.5
                                          ============================

Income Before Taxes:
  CNA Financial                            $      459.4  $      346.3
  Lorillard (d)                                   133.1         164.6
  Boardwalk Pipeline                               80.3          69.4
  Diamond Offshore                                309.1         205.3
  Loews Hotels                                     17.8          13.9
  Investment income-net and other (b)
     Income from trading portfolio                 88.6          70.6
     Other                                         (0.6)          2.0
                                          ----------------------------
                                                1,087.7         872.1
                                          ----------------------------
  Investment gains (losses):
     CNA Financial                                (21.4)          8.8
     Corporate and other (c)                      135.3          (6.5)
                                          ----------------------------
                                                  113.9           2.3
                                          ----------------------------

  Loews common stock                            1,201.6         874.4
  Carolina Group stock (e)                        185.7         110.2
                                          ----------------------------
               Total                       $    1,387.3  $      984.6
                                          ============================

Net Income:
  CNA Financial                            $      275.0  $      217.1
  Lorillard (d)                                    84.3         101.0
  Boardwalk Pipeline (f)                           39.1          35.7
  Diamond Offshore                                107.2          72.3
  Loews Hotels                                     10.9           8.5
  Investment income-net and other (b)
     Income from trading portfolio                 57.6          45.9
     Other                                         (0.6)          1.5
                                          ----------------------------
                                                  573.5         482.0
                                          ----------------------------
  Investment gains (losses):
     CNA Financial                                (12.4)          0.5
     Corporate and other (c)                       87.4          (4.1)
                                          ----------------------------
                                                   75.0          (3.6)
                                          ----------------------------

  Income from continuing operations               648.5         478.4
  Discontinued operations, net                      2.2          (5.0)
                                          ----------------------------
  Loews common stock                              650.7         473.4
  Carolina Group stock (e)                        117.6          67.6
                                          ----------------------------
               Total                       $      768.3  $      541.0
                                          ============================

(a)Includes excise taxes of $161.7 and $163.9 paid on sales of
    manufactured products for the respective periods.
(b)Consists primarily of corporate investment income, interest
    expenses, the operations of Bulova Corporation and other
    unallocated expenses.
(c)Includes a gain of $138.2 ($89.2 after tax) for the three months
    ended March 31, 2007 related to a reduction in the Company's
    ownership interest in Diamond Offshore from the conversion of
    Diamond Offshore's 1.5% convertible debt into Diamond Offshore
    common stock.
(d)The Loews Group's intergroup interest in the earnings of the
    Carolina Group declined from 54.9% in 2006 to 37.6% in 2007 due to
    the sales of Carolina Group stock by Loews in August and May of
    2006.
(e)Represents 62.4% and 45.0% of the economic interest in the Carolina
    Group for the respective periods.
(f)Represents 79.6% and 85.5% ownership interest in Boardwalk Pipeline
    for the respective periods. Boardwalk Pipeline issued 6.9 million
    common units in the fourth quarter of 2006 and 8.0 million common
    units in February 2007.
    Carolina Group Reports Net Income for the First Quarter of 2007

Loews Corporation (NYSE:LTR) today reported Carolina Group net income for the 2007 first quarter of $188.7 million, compared to $150.1 million in the 2006 first quarter. The increase in net income is primarily due to higher effective unit prices resulting from a December 2006 price increase and lower sales promotion expenses (accounted for as a reduction to net sales), partially offset by a $24.7 million increase in expenses for the State Settlement Agreements and a 0.9% reduction in unit sales volume.

Net income per share of Carolina Group stock (NYSE:CG) for the first quarter of 2007 was $1.08, compared to $0.86 in the comparable period of the prior year. Carolina Group stock represented a 62.4% and 45.0% economic interest in the Carolina Group for the three months ended March 31, 2007 and 2006, respectively.

Net sales for the Carolina Group were $913.0 million in the first quarter of 2007, compared to $854.8 million in the 2006 first quarter.

Results of operations of the Carolina Group include interest expense on notional intergroup debt of $14.7 million and $19.3 million, net of taxes, for the three months ended March 31, 2007 and 2006, respectively. At March 31, 2007, $1.09 billion principal amount of notional intergroup debt was outstanding.

The Carolina Group stock, commonly called a tracking stock, is intended to reflect the economic performance of a defined group of the Company's assets and liabilities, referred to as the Carolina Group, principally consisting of the Company's subsidiary Lorillard, Inc. The Carolina Group, a notional group, is not a separate legal entity. The purpose of this financial information is to provide investors with additional information to use in analyzing the results of operations and financial condition of the Carolina Group, and this financial information should be read in conjunction with the consolidated financial information of Loews Corporation.

At March 31, 2007 there were 108,436,023 shares of Carolina Group stock outstanding, representing a 62.4% economic interest. Depending on market conditions, the Company, for the account of the Carolina Group, from time to time may purchase shares of Carolina Group stock in the open market or otherwise.

A separate press release reporting Loews Corporation's consolidated results for the first quarter of 2007 is being issued contemporaneously with this report.

A conference call to discuss the first quarter results of Loews Corporation has been scheduled for 11:00 a.m. EDT, Monday, April 30, 2007. A live broadcast of the call will be available online at the Loews Corporation website (www.loews.com). Please go to the website at least ten minutes before the event begins to register and to download and install any necessary audio software. Those interested in participating in the question and answer session of the conference call should dial (877) 692-2592, or for international callers, (973) 582-2757. The conference ID number is 8623030. An online replay will be available at the Company's website following the call.

Carolina Group
Financial Review


                                               -----------------------
                                                 Three Months Ended
                                                      March 31,
                                               -----------------------
                                                  2007        2006
                                               -----------------------
                                               (Amounts in millions,
                                                except per share data)


Net sales (a)                                    $   913.0   $  854.8

Cost of sales (a) (b)                                544.3      511.7
Selling, advertising and administrative               81.9       92.9
                                               -----------------------

Total operating costs and expenses                   626.2      604.6
                                               -----------------------

Operating income                                     286.8      250.2
Investment income and other (c)                       34.3       26.0
Interest expense                                     (23.2)     (31.5)
                                               -----------------------

Income before income taxes                           297.9      244.7
Income taxes                                         109.2       94.6
                                               -----------------------

Net income                                           188.7      150.1
Earnings attributable to the Loews Group
 intergroup interest (d)                              71.1       82.5
                                               -----------------------

Income attributable to Carolina Group
 shareholders (e)                                $   117.6   $   67.6
                                               =======================

Per share of Carolina Group stock                $    1.08   $   0.86
                                               =======================

Weighted diluted number of shares                   108.51      78.33
                                               =======================

Notional, intergroup debt owed by the Carolina
 Group to the Loews Group
   March 31, 2007                                $ 1,088.0
   December 31, 2006                               1,229.7

(a)Includes excise taxes of $161.7 and $163.9 for the respective
    periods.
(b)Includes charges of $249.1 and $217.0 ($157.8 and $133.1 after
    taxes) to accrue obligations under the State Settlement Agreements
    for the respective periods.
(c)Includes income from limited partnership investments of $10.9 and
    $6.6 ($6.9 and $4.0 after taxes) for the respective periods.
(d)The Loews Group's intergroup interest in the earnings of the
    Carolina Group reflected share equivalents amounting to 65,445,000
    shares of 173,881,023 share and share equivalents outstanding as
    of March 31, 2007 and share equivalents amounting to 95,445,000
    shares of 173,723,496 share and share equivalents outstanding as
    of March 31, 2006. As of March 31, 2007, there were 108,436,023
    shares of Carolina Group stock outstanding.
(e)Represents 62.4% and 45.0% of the economic interest in the Carolina
    Group for the respective periods.
Carolina Group
Supplemental Information


The following information regarding unit volume shipped by Lorillard
 Tobacco Company to its direct buying customers by brand follows (all
 units in thousands):

                                        ------------------------------
                                              Three Months Ended
                                                  March 31,
                                        ------------------------------
                                             2007           2006
                                        ------------------------------

Full Price Brands

Total Newport                                7,731,573      7,777,665
Total Kent Family                              116,967        146,016
Total True                                     104,670        120,918
Total Max                                        6,900          8,157
Total Satin                                         72          1,188
                                        ------------------------------

Total Full Price Brands                      7,960,182      8,053,944
                                        ------------------------------

Price/Value Brands

Total Old Gold                                 148,952        183,816
Total Maverick                                 278,118        230,352
                                        ------------------------------

Total Price/Value Brands                       427,070        414,168
                                        ------------------------------

Total Domestic Cigarettes                    8,387,252      8,468,112

Total Puerto Rico and U.S. Possessions         190,092        187,968
                                        ------------------------------

Grand Total                                  8,577,344      8,656,080
                                        ==============================

Notes:

1. This information is unaudited and is not adjusted for returns.
2. Domestic unit volume includes units sold as well as promotional
    units, and excludes volumes for Puerto Rico and U.S. Possessions.
3. Unit volume for a quarter is not necessarily indicative of unit
    volume for any subsequent period.
4. Unit volume is not necessarily indicative of the level of revenues
    for any period.

CONTACT: Loews Corporation
Peter W. Keegan, 212-521-2950
Chief Financial Officer
or
Darren Daugherty, 212-521-2788
Investor Relations
or
Candace Leeds, 212-521-2416
Public Affairs

SOURCE: Loews Corporation